VinFast Auto Ltd. Website

VinFast Auto Ltd.

NasdaqGS-VFS

Basic

  • Market Cap

    $10.54B

  • EV

    $16.78B

  • Shares Out

    2,338.03M

  • Revenue

    ₫34.01T

  • Employees

    14,000

Margins

  • Gross

    -39.54%

  • EBITDA

    -90.28%

  • Operating

    -111.41%

  • Pre-Tax

    -170.23%

  • Net

    -170.23%

  • FCF

    -220.45%

Returns (5Yr Avg)

  • ROA

    -48.66%

  • ROTA

    109.96%

  • ROE

    117.24%

  • ROCE

    -567.51%

  • ROIC

    -29.82%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $8.5

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₫2,963.42B

  • Net Debt

    ₫77.28T

  • Debt/Equity

    -1

  • EBIT/Interest

    -3.69

Growth (CAGR)

  • Rev 3Yr

    28%

  • Rev 5Yr

  • Rev 10Yr

  • Dil EPS 3Yr

  • Dil EPS 5Yr

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    104.12%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

  • EPS LT Growth Est

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

13,690,348

16,028,182

14,965,591

28,712,051

34,011,753

Total Revenues % Chg.

17.1%

-6.6%

91.9%

160.5%

Cost of Goods Sold, Total

20,385,478

25,283,958

27,232,496

41,938,825

47,460,073

Gross Profit

-6,695,130

-9,255,776

-12,266,905

-13,226,774

-13,448,320

Selling General & Admin Expenses, Total

2,553,102

4,628,399

9,223,751

11,076,332

11,909,784

R&D Expenses

3,929,797

9,255,376

19,939,898

14,516,962

11,989,642

Other Operating Expenses

120,065

-77,098

-111,782

-72,623

544,690

Other Operating Expenses, Total

6,602,964

13,806,677

29,051,867

25,520,671

24,444,116

Operating Income

-13,298,094

-23,062,453

-41,318,772

-38,747,445

-37,892,436

Interest Expense, Total

-3,701,736

-3,442,117

-5,883,067

-8,958,420

-10,255,957

Interest And Investment Income

473,514

1,396,872

83,585

231,114

99,168

Net Interest Expenses

-3,228,222

-2,045,245

-5,799,482

-8,727,306

-10,156,789

Income (Loss) On Equity Invest.

-41,973

-36,786

-4,243

Currency Exchange Gains (Loss)

79,264

448,769

-828,161

-676,986

-676,986

Other Non Operating Income (Expenses)

-2,346,766

-2,860,292

-846,286

-8,038,320

-7,976,687

EBT, Excl. Unusual Items

-18,835,791

-27,556,007

-48,792,701

-56,190,057

-56,707,141

Gain (Loss) On Sale Of Assets

-26,686

-113,395

-81,165

-81,165

Other Unusual Items

-4,340,322

-109,431

-1,111,317

-1,111,317

EBT, Incl. Unusual Items

-18,862,477

-32,009,724

-48,902,132

-57,382,539

-57,899,623

Income Tax Expense

87,766

209,237

946,738

89,132

68,803

Earnings From Continuing Operations

-18,950,243

-32,218,961

-49,848,870

-57,471,671

-57,968,426

Minority Interest

358

35,234

65,075

74,807

68,640

Net Income

-18,949,885

-32,183,727

-49,783,795

-57,396,864

-57,899,786

Net Income to Common Incl Extra Items

-18,949,885

-32,183,727

-49,783,795

-57,396,864

-57,899,786

Net Income to Common Excl. Extra Items

-18,949,885

-32,183,727

-49,783,795

-57,396,864

-57,899,786

Total Shares Outstanding

2,411.8

2,412.9

2,337.8

2,337.9

Weighted Avg. Shares Outstanding

1,578.7

2,299

2,310.8

2,320.3

Weighted Avg. Shares Outstanding Dil

1,578.7

2,299

2,310.8

2,320.3

EPS

-20,385.9

-21,654.5

-24,838.3

-24,953.7

EPS Diluted

-20,386

-21,654.5

-24,838.3

-24,953.7

EBITDA

-8,995,885

-18,171,081

-35,052,264

-32,431,753

-30,704,372

Effective Tax Rate

-0.5%

-0.7%

-1.9%

-0.2%

-0.1%