| | | | | | 14,383 | 14,461 | 18,344 | 20,028 | 17,519 | 16,092 |
| | | | | | -8.9% | 0.5% | 26.9% | 9.2% | -12.5% | -14.5% |
Cost of Goods Sold, Total | | | | | | 5,219 | 5,192 | 5,968 | 6,257 | 6,500 | 6,540 |
| | | | | | 9,164 | 9,269 | 12,376 | 13,771 | 11,019 | 9,552 |
Selling General & Admin Expenses, Total | | | | | | 1,650 | 1,616 | 1,658 | 1,749 | 1,841 | 1,825 |
| | | | | | 1,544 | 1,530 | 1,554 | 1,670 | 1,863 | 1,907 |
Amortization of Goodwill and Intangible Assets | | | | | | 288 | 198 | 142 | — | — | — |
| | | — | — | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 3,482 | 3,344 | 3,354 | 3,419 | 3,704 | 3,732 |
| | | | | | 5,682 | 5,925 | 9,022 | 10,352 | 7,315 | 5,820 |
| | | | | | -170 | -190 | -184 | -214 | -353 | -443 |
Interest And Investment Income | | — | — | — | — | — | — | — | — | — | — |
| | | | | | -170 | -190 | -184 | -214 | -353 | -443 |
Income (Loss) On Equity Invest. | | — | — | — | — | — | — | — | — | — | — |
Currency Exchange Gains (Loss) | | — | — | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | 180 | 306 | 135 | 151 | 456 | 509 |
| | | | | | 5,692 | 6,041 | 8,973 | 10,289 | 7,418 | 5,886 |
| | | | | | 15 | -25 | -104 | -257 | — | — |
Merger & Related Restructuring Charges | | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | — | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | — | | 21 | 1 | 50 | — | — | 124 |
| | | | | | 5,728 | 6,017 | 8,919 | 10,032 | 7,418 | 6,010 |
| | | | | | 711 | 422 | 1,150 | 1,283 | 908 | 698 |
Earnings From Continuing Operations | | | | | | 5,017 | 5,595 | 7,769 | 8,749 | 6,510 | 5,312 |
| | | | | | 5,017 | 5,595 | 7,769 | 8,749 | 6,510 | 5,312 |
Preferred Dividend and Other Adjustments | | | | | | 32 | 27 | 33 | 40 | 34 | 28 |
Net Income to Common Incl Extra Items | | | | | | 4,985 | 5,568 | 7,736 | 8,709 | 6,476 | 5,284 |
Net Income to Common Excl. Extra Items | | | | | | 4,985 | 5,568 | 7,736 | 8,709 | 6,476 | 5,284 |
| | | | | | 932 | 919.4 | 924 | 906 | 909 | 913 |
Weighted Avg. Shares Outstanding | | | | | | 936 | 921 | 923 | 916 | 908 | 910 |
Weighted Avg. Shares Outstanding Dil | | | | | | 952 | 933 | 936 | 926 | 916 | 917 |
| | | | | | 5.3 | 6 | 8.4 | 9.5 | 7.1 | 5.8 |
| | | | | | 5.2 | 6 | 8.3 | 9.4 | 7.1 | 5.8 |
| | | | | | 6,678 | 6,658 | 9,919 | 11,277 | 8,490 | 7,154 |
| | | | | | 12.4% | 7% | 12.9% | 12.8% | 12.2% | 11.6% |
