| | | | | | 24,578 | 31,536 | 53,823 | 81,462 | 96,773 | 95,318 |
| | | | | | 14.5% | 28.3% | 70.7% | 51.4% | 18.8% | 1.4% |
Cost of Goods Sold, Total | | | | | | 20,509 | 24,906 | 40,217 | 60,609 | 79,113 | 78,428 |
| | | | | | 4,069 | 6,630 | 13,606 | 20,853 | 17,660 | 16,890 |
Selling General & Admin Expenses, Total | | | | | | 2,646 | 3,188 | 4,517 | 3,946 | 4,800 | 5,184 |
| — | — | — | — | — | — | — | — | — | — | 2 |
| | | | | | 1,343 | 1,491 | 2,593 | 3,075 | 3,969 | 4,480 |
| — | — | — | — | — | — | — | -27 | 176 | — | 37 |
Other Operating Expenses, Total | | | | | | 3,989 | 4,679 | 7,083 | 7,197 | 8,769 | 9,703 |
| | | | | | 80 | 1,951 | 6,523 | 13,656 | 8,891 | 7,187 |
| | | | | | -725 | -748 | -371 | -191 | -156 | -261 |
Interest And Investment Income | | | | | | 44 | 30 | 56 | 297 | 1,066 | 1,313 |
| | | | | | -681 | -718 | -315 | 106 | 910 | 1,052 |
Currency Exchange Gains (Loss) | | | | | | 48 | -114 | 97 | -89 | 122 | 122 |
Other Non Operating Income (Expenses) | | | | | | 37 | -8 | 38 | 46 | 50 | -102 |
| | | | | | -516 | 1,111 | 6,343 | 13,719 | 9,973 | 8,259 |
| — | — | — | — | | -87 | — | — | — | — | -583 |
Merger & Related Restructuring Charges | — | — | | — | — | — | — | — | — | — | — |
| — | — | | — | — | — | — | — | — | — | — |
| — | — | — | — | | -15 | — | — | — | — | — |
| — | — | — | — | — | -47 | — | — | — | — | — |
| — | — | — | — | | — | 43 | — | — | — | — |
| — | — | — | | — | — | — | — | — | — | — |
| | | | | | -665 | 1,154 | 6,343 | 13,719 | 9,973 | 7,676 |
| | | | | | 110 | 292 | 699 | 1,132 | -5,001 | -4,783 |
Earnings From Continuing Operations | | | | | | -775 | 862 | 5,644 | 12,587 | 14,974 | 12,459 |
| — | — | | | | -87 | -141 | -125 | -31 | 23 | -71 |
| | | | | | -862 | 721 | 5,519 | 12,556 | 14,997 | 12,388 |
Preferred Dividend and Other Adjustments | — | — | — | — | — | 8 | 31 | -5 | -27 | -2 | -2 |
Net Income to Common Incl Extra Items | | | | | | -870 | 690 | 5,524 | 12,583 | 14,999 | 12,390 |
Net Income to Common Excl. Extra Items | | | | | | -870 | 690 | 5,524 | 12,583 | 14,999 | 12,390 |
| | | | | | 2,715 | 2,880 | 3,099 | 3,164 | 3,185 | 3,194 |
Weighted Avg. Shares Outstanding | | | | | | 2,661 | 2,798 | 2,959 | 3,130 | 3,174 | 3,184.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 2,661 | 3,249 | 3,386 | 3,475 | 3,485 | 3,490 |
| | | | | | -0.3 | 0.2 | 1.9 | 4 | 4.7 | 3.9 |
| | | | | | -0.3 | 0.2 | 1.6 | 3.6 | 4.3 | 3.6 |
| | | | | | 2,172 | 4,273 | 9,434 | 17,403 | 13,558 | 12,178 |
| | | | | | -16.5% | 25.3% | 11% | 8.3% | -50.1% | -62.3% |
