| | | | | | 8,351.9 | 10,620.4 | 12,731.1 | 14,204.7 | 14,555.7 | 14,713.3 |
| | | | | | 5.6% | 27.2% | 19.9% | 11.6% | 2.5% | -0.3% |
Cost of Goods Sold, Total | | | | | | 5,480.2 | 6,858.8 | 8,254 | 9,232.5 | 9,327.5 | 9,393.3 |
| | | | | | 2,871.8 | 3,761.5 | 4,477.2 | 4,972.2 | 5,228.2 | 5,320 |
Selling General & Admin Expenses, Total | | | | | | 1,932.6 | 2,473.4 | 2,900.3 | 3,194.2 | 3,356.3 | 3,413.2 |
Depreciation & Amortization | | | | | | 196 | 217.1 | 270.2 | 343.1 | 393 | 407.1 |
Other Operating Expenses, Total | | | | | | 2,128.6 | 2,690.6 | 3,170.5 | 3,537.3 | 3,749.3 | 3,820.3 |
| | | | | | 743.2 | 1,071 | 1,306.7 | 1,434.9 | 1,478.9 | 1,499.7 |
| | | | | | -19.8 | -28.8 | -26.6 | -30.6 | -46.5 | -45 |
| | | | | | -19.8 | -28.8 | -26.6 | -30.6 | -46.5 | -45 |
| | | | | | 723.4 | 1,042.2 | 1,280.1 | 1,404.3 | 1,432.4 | 1,454.7 |
| — | — | — | — | — | — | -60.8 | — | — | — | — |
| — | — | — | — | — | — | -13.3 | — | — | — | — |
| | | | | | 723.4 | 968.1 | 1,280.1 | 1,404.3 | 1,432.4 | 1,454.7 |
| | | | | | 161 | 219.2 | 283 | 315.6 | 325.2 | 328.5 |
Earnings From Continuing Operations | | | | | | 562.4 | 749 | 997.1 | 1,088.7 | 1,107.2 | 1,126.3 |
| | | | | | 562.4 | 749 | 997.1 | 1,088.7 | 1,107.2 | 1,126.3 |
Net Income to Common Incl Extra Items | | | | | | 562.4 | 749 | 997.1 | 1,088.7 | 1,107.2 | 1,126.3 |
Net Income to Common Excl. Extra Items | | | | | | 562.4 | 749 | 997.1 | 1,088.7 | 1,107.2 | 1,126.3 |
| | | | | | 118.2 | 116.2 | 113.1 | 110.3 | 108 | 107.4 |
Weighted Avg. Shares Outstanding | | | | | | 119.7 | 116.4 | 114.8 | 111.3 | 109.1 | 108.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 120.7 | 117.4 | 115.8 | 112.1 | 109.7 | 108.7 |
| | | | | | 4.7 | 6.4 | 8.7 | 9.8 | 10.1 | 10.4 |
| | | | | | 4.7 | 6.4 | 8.6 | 9.7 | 10.1 | 10.4 |
| | | | | | 939.2 | 1,288.1 | 1,576.9 | 1,778 | 1,872 | 1,906.8 |
| | | | | | 22.3% | 22.6% | 22.1% | 22.5% | 22.7% | 22.6% |