| | | | | | 44,340 | 67,707 | 79,096 | 78,453 | 77,379 | 78,089 |
| | | | | | 658 | 690 | 1,022 | 1,118 | 1,179 | 1,007 |
| | | | | | 44,998 | 68,397 | 80,118 | 79,571 | 78,558 | 79,096 |
| | | | | | 3.9% | 52% | 17.1% | -0.7% | -1.3% | 0.7% |
Cost of Goods Sold, Total | | | | | | 18,521 | 27,614 | 34,572 | 32,012 | 29,407 | 28,790 |
| | | | | | 26,477 | 40,783 | 45,546 | 47,559 | 49,151 | 50,306 |
Selling General & Admin Expenses, Total | | | | | | 13,519 | 17,205 | 19,164 | 20,426 | 20,526 | 20,367 |
Depreciation & Amortization | | | | | | 6,616 | 14,151 | 16,383 | 13,651 | 12,818 | 13,124 |
| | — | — | — | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 20,135 | 31,356 | 35,547 | 34,077 | 33,344 | 33,491 |
| | | | | | 6,342 | 9,427 | 9,999 | 13,482 | 15,807 | 16,815 |
| | | | | | -1,135 | -2,701 | -3,342 | -3,364 | -3,335 | -3,373 |
Interest And Investment Income | | | | | | 24 | — | — | — | — | — |
| | | | | | -1,111 | -2,701 | -3,342 | -3,364 | -3,335 | -3,373 |
Other Non Operating Income (Expenses) | | | | | | 11 | -34 | -15 | -39 | -2 | -5 |
| | | | | | 5,242 | 6,692 | 6,642 | 10,079 | 12,470 | 13,437 |
| — | — | — | — | — | — | — | — | — | -462 | -462 |
Merger & Related Restructuring Charges | | | | — | | -620 | -1,915 | -3,107 | -4,969 | -1,034 | -521 |
| — | — | — | — | — | — | -218 | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | — | — | — | — | -1,087 | 25 | — |
| | | | — | — | — | -200 | — | -477 | — | — |
| — | — | — | — | — | — | — | — | — | — | -50 |
| — | — | — | — | — | — | — | — | -400 | — | -8 |
| — | — | — | — | | -19 | -829 | -184 | — | — | — |
| | | | | | 4,603 | 3,530 | 3,351 | 3,146 | 10,999 | 12,396 |
| | | | | | 1,135 | 786 | 327 | 556 | 2,682 | 2,941 |
Earnings From Continuing Operations | | | | | | 3,468 | 2,744 | 3,024 | 2,590 | 8,317 | 9,455 |
Earnings Of Discontinued Operations | — | — | — | — | — | — | 320 | — | — | — | — |
| | | | | | 3,468 | 3,064 | 3,024 | 2,590 | 8,317 | 9,455 |
Preferred Dividend and Other Adjustments | — | | | | — | — | — | — | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 3,468 | 3,064 | 3,024 | 2,590 | 8,317 | 9,455 |
Net Income to Common Excl. Extra Items | | | | | | 3,468 | 2,744 | 3,024 | 2,590 | 8,317 | 9,455 |
| | | | | | 856.9 | 1,241.8 | 1,249.2 | 1,234 | 1,195.8 | 1,166.8 |
Weighted Avg. Shares Outstanding | | | | | | 854.1 | 1,144.2 | 1,247.2 | 1,249.8 | 1,185.1 | 1,170.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 863.4 | 1,154.7 | 1,254.8 | 1,255.4 | 1,200.3 | 1,185.6 |
| | | | | | 4.1 | 2.7 | 2.4 | 2.1 | 7 | 8.1 |
| | | | | | 4 | 2.6 | 2.4 | 2.1 | 6.9 | 8 |
| | | | | | 12,958 | 23,578 | 26,382 | 27,133 | 28,625 | 29,939 |
| | | | | | 24.7% | 22.3% | 9.8% | 17.7% | 24.4% | 23.7% |