Atlassian Corporation Website

Atlassian Corporation

NasdaqGS-TEAM

Basic

  • Market Cap

    $44.85B

  • EV

    $43.96B

  • Shares Out

    260.3M

  • Revenue

    $4,166.11M

  • Employees

    10,726

Margins

  • Gross

    82.08%

  • EBITDA

    1.61%

  • Operating

    -0.09%

  • Pre-Tax

    -1.84%

  • Net

    -3.9%

  • FCF

    30.55%

Returns (5Yr Avg)

  • ROA

    -14.78%

  • ROTA

    -219.26%

  • ROE

    -116.33%

  • ROCE

    0.5%

  • ROIC

    -2.68%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $242.21

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $2,139.77M

  • Net Debt

    -$893.4M

  • Debt/Equity

    1.1

  • EBIT/Interest

    -0.1

Growth (CAGR)

  • Rev 3Yr

    28.57%

  • Rev 5Yr

    30%

  • Rev 10Yr

    37.3%

  • Dil EPS 3Yr

    -43.48%

  • Dil EPS 5Yr

    -18.75%

  • Dil EPS 10Yr

    40.11%

  • Rev Fwd 2Yr

    20.49%

  • EBITDA Fwd 2Yr

    24.93%

  • EPS Fwd 2Yr

    31.22%

  • EPS LT Growth Est

    59.87%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Jun '14

Jun '15

Jun '16

Jun '17

Jun '18

Jun '19

Jun '20

Jun '21

Jun '22

Jun '23

LTM

Jun '24 (E)

Jun '25 (E)

Jun '26 (E)

Operating Revenues

1,122.1

1,400.8

1,847

2,591.8

3,322.3

3,918.4

Other Revenues, Total

88.1

213.4

242.1

211.1

212.3

247.7

Total Revenues

1,210.1

1,614.2

2,089.1

2,802.9

3,534.6

4,166.1

Total Revenues % Chg.

37.4%

33.4%

29.4%

34.2%

26.1%

24.2%

Cost of Goods Sold, Total

210.3

268.8

331.9

452.9

624.6

746.6

Gross Profit

999.8

1,345.4

1,757.3

2,350

2,910.1

3,419.5

Selling General & Admin Expenses, Total

481.1

568.1

682.9

988

1,331.7

1,396.4

R&D Expenses

579.1

763.2

933

1,291.9

1,826.7

2,026.7

Other Operating Expenses, Total

1,060.2

1,331.3

1,615.9

2,279.9

3,158.4

3,423.2

Operating Income

-60.4

14.1

141.4

70.1

-248.3

-3.6

Interest Expense, Total

-40.2

-49.6

-92.6

-41.5

-30.1

-35

Interest And Investment Income

33.5

27.8

7.2

2.3

49.7

89.8

Net Interest Expenses

-6.7

-21.8

-85.4

-39.2

19.6

54.8

Currency Exchange Gains (Loss)

-0.7

0.9

Other Non Operating Income (Expenses)

-534.8

-339.4

-618.5

-429.2

-11.3

-18.5

EBT, Excl. Unusual Items

-602.6

-346.2

-562.5

-398.3

-240

32.7

Restructuring Charges

-96.9

-96.9

Merger & Related Restructuring Charges

-3

Gain (Loss) On Sale Of Investments

48.1

-72.7

-19.4

-13.9

Gain (Loss) On Sale Of Assets

45.2

1.4

EBT, Incl. Unusual Items

-605.6

-346.2

-514.4

-470.9

-311.1

-76.7

Income Tax Expense

32.1

4.4

64.6

48.6

175.6

85.8

Earnings From Continuing Operations

-637.6

-350.7

-579

-519.5

-486.8

-162.6

Net Income

-637.6

-350.7

-579

-519.5

-486.8

-162.6

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

-637.6

-350.7

-579

-519.5

-486.8

-162.6

Net Income to Common Excl. Extra Items

-637.6

-350.7

-579

-519.5

-486.8

-162.6

Total Shares Outstanding

242.9

248

251.6

254.9

257.6

260.5

Weighted Avg. Shares Outstanding

238.6

244.8

249.7

253.3

256.3

258.4

Weighted Avg. Shares Outstanding Dil

238.6

244.8

249.7

253.3

256.3

258.4

EPS

-2.7

-1.4

-2.3

-2.1

-1.9

-0.6

EPS Diluted

-2.7

-1.4

-2.3

-2.1

-1.9

-0.6

EBITDA

-18.1

47.3

197.4

121.8

-187.4

67.2

Effective Tax Rate

-5.3%

-1.3%

-12.6%

-10.3%

-56.4%

-111.8%