| | | | | | 7,629 | 7,885 | 8,545 | 8,853 | 8,817 | 8,768 |
| | | — | | | 165 | 155 | 151 | 150 | 136 | 131 |
| | | | | | 7,794 | 8,040 | 8,696 | 9,003 | 8,953 | 8,899 |
| | | | | | 35.1% | 3.2% | 8.2% | 3.5% | -0.6% | -0.6% |
Cost of Goods Sold, Total | | | | | | 3,854 | 3,941 | 4,293 | 4,482 | 4,568 | 4,540 |
| | | | | | 3,940 | 4,099 | 4,403 | 4,521 | 4,385 | 4,359 |
Selling General & Admin Expenses, Total | | | | | | 1,461 | 1,468 | 1,570 | 1,600 | 1,481 | 1,439 |
| | | | | | 280 | 263 | 265 | 285 | 322 | 317 |
Depreciation & Amortization | | | | | | 468 | 506 | 533 | 536 | 554 | 552 |
Other Operating Expenses, Total | | | | | | 2,209 | 2,237 | 2,368 | 2,421 | 2,357 | 2,308 |
| | | | | | 1,731 | 1,862 | 2,035 | 2,100 | 2,028 | 2,051 |
| | | | | | -390 | -394 | -415 | -422 | -423 | -416 |
Interest And Investment Income | | | | | | 2 | 2 | — | — | — | — |
| | | | | | -388 | -392 | -415 | -422 | -423 | -416 |
Income (Loss) On Equity Invest. | | — | | | | -21 | -1 | — | — | — | -53 |
Other Non Operating Income (Expenses) | | | | | | 16 | 5 | 9 | -9 | -5 | 59 |
| | | | | | 1,338 | 1,474 | 1,629 | 1,669 | 1,600 | 1,641 |
| — | — | — | — | — | — | -24 | — | — | — | 20 |
Merger & Related Restructuring Charges | — | — | — | — | | -84 | -4 | — | — | — | — |
| — | — | — | — | — | — | -956 | — | — | — | — |
Gain (Loss) On Sale Of Investments | | — | — | — | | — | — | — | — | — | 2 |
| — | — | — | — | — | — | -20 | -20 | -64 | -82 | -100 |
| — | | | | | — | — | — | — | — | 24 |
| | — | | | — | -57 | -40 | -83 | — | — | — |
| | | | | | 1,197 | 430 | 1,526 | 1,605 | 1,518 | 1,587 |
| | | | | | 283 | 299 | 212 | 392 | 260 | 290 |
Earnings From Continuing Operations | | | | | | 914 | 131 | 1,314 | 1,213 | 1,258 | 1,297 |
| | | | | | 914 | 131 | 1,314 | 1,213 | 1,258 | 1,297 |
Net Income to Common Incl Extra Items | | | | | | 914 | 131 | 1,314 | 1,213 | 1,258 | 1,297 |
Net Income to Common Excl. Extra Items | | | | | | 914 | 131 | 1,314 | 1,213 | 1,258 | 1,297 |
| | | | | | 4,412 | 4,173 | 3,967 | 3,891 | 3,843 | 3,851 |
Weighted Avg. Shares Outstanding | | | | | | 4,501 | 4,330 | 4,062 | 3,916 | 3,858 | 3,843.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 4,616 | 4,429 | 4,143 | 3,990 | 3,888 | 3,871 |
| | | | | | 0.2 | 0 | 0.3 | 0.3 | 0.3 | 0.3 |
| | | | | | 0.2 | 0 | 0.3 | 0.3 | 0.3 | 0.3 |
| | | | | | 2,199 | 2,368 | 2,568 | 2,636 | 2,582 | 2,603 |
| | | | | | 23.6% | 69.5% | 13.9% | 24.4% | 17.1% | 18.3% |