| | | | | 1,128.9 | 1,778.4 | 2,764.6 | 3,126.5 | 3,484.6 | 3,746.1 |
| — | | | | 52% | 57.5% | 55.5% | 13.1% | 11.5% | 16.5% |
Cost of Goods Sold, Total | | | | | 633.7 | 970.2 | 1,356 | 1,685.4 | 1,891.6 | 2,056 |
| | | | | 495.2 | 808.2 | 1,408.6 | 1,441.1 | 1,593 | 1,690.1 |
Selling General & Admin Expenses, Total | | | | | 295.3 | 472.7 | 711.9 | 1,164.5 | 1,261.3 | 1,226.6 |
| | | | | 265 | 355.8 | 461.6 | 769.3 | 768 | 726 |
Other Operating Expenses, Total | | | | | 560.3 | 828.5 | 1,173.5 | 1,933.9 | 2,029.3 | 1,952.5 |
| | | | | -65.1 | -20.3 | 235.1 | -492.7 | -436.3 | -262.4 |
| | — | | | -2.4 | -3.4 | -3 | -5.2 | -0.7 | -0.7 |
| | — | | | -2.4 | -3.4 | -3 | -5.2 | -0.7 | -0.7 |
Currency Exchange Gains (Loss) | — | | | | -0.2 | 1.3 | -1.2 | 8.2 | -1.5 | -1.5 |
Other Non Operating Income (Expenses) | | | | | 6.7 | 3.9 | 5.7 | 36.1 | 90.8 | 102 |
| | | | | -60.9 | -18.5 | 236.6 | -453.6 | -347.7 | -162.7 |
| — | — | — | — | — | — | — | -38.1 | -356.1 | -334.8 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | -0.5 | 4.3 | 4.8 |
| — | — | | — | — | — | — | — | — | — |
| | | | | -60.9 | -18.5 | 236.6 | -492.3 | -699.4 | -492.6 |
| | | | | -1 | -0.9 | -5.8 | 5.7 | 10.1 | 0.5 |
Earnings From Continuing Operations | | | | | -59.9 | -17.5 | 242.4 | -498 | -709.6 | -493.2 |
| | | | | -59.9 | -17.5 | 242.4 | -498 | -709.6 | -493.2 |
Net Income to Common Incl Extra Items | | | | | -59.9 | -17.5 | 242.4 | -498 | -709.6 | -493.2 |
Net Income to Common Excl. Extra Items | | | | | -59.9 | -17.5 | 242.4 | -498 | -709.6 | -493.2 |
| | | | | 119.9 | 128 | 135.1 | 140 | 143.5 | 144.7 |
Weighted Avg. Shares Outstanding | | | | | 115.2 | 124 | 132.7 | 137.7 | 141.6 | 143.3 |
Weighted Avg. Shares Outstanding Dil | | | | | 115.2 | 124 | 141.7 | 137.7 | 141.6 | 143.3 |
| | | | | -0.5 | -0.1 | 1.8 | -3.6 | -5 | -3.4 |
| | | | | -0.5 | -0.1 | 1.7 | -3.6 | -5 | -3.4 |
| | | | | -48.1 | 37.8 | 372.3 | -210.7 | -158.9 | 18.8 |
| | | | | 1.6% | 5.1% | -2.5% | -1.2% | -1.4% | -0.1% |
