Rivian Automotive, Inc.

NasdaqGS-RIVN

Income Statement	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	LTM
Total Revenues	—	—	55	1,658	4,434	5,014
Total Revenues % Chg.	—	—	—	2,914.5%	167.4%	68.2%
Cost of Goods Sold, Total	—	—	520	4,781	6,464	7,075
Gross Profit	—	—	-465	-3,123	-2,030	-2,061
Selling General & Admin Expenses, Total	108	255	1,242	1,789	1,714	1,875
R&D Expenses	301	766	1,850	1,944	1,995	1,944
Other Operating Expenses	—	—	663	—	—	—
Other Operating Expenses, Total	409	1,021	3,755	3,733	3,709	3,819
Operating Income	-409	-1,021	-4,220	-6,856	-5,739	-5,880
Interest Expense, Total	-34	-8	-29	-103	-220	-278
Interest And Investment Income	18	10	3	193	522	464
Net Interest Expenses	-16	2	-26	90	302	186
Other Non Operating Income (Expenses)	-1	1	-442	18	6	-95
EBT, Excl. Unusual Items	-426	-1,018	-4,688	-6,748	-5,431	-5,789
EBT, Incl. Unusual Items	-426	-1,018	-4,688	-6,748	-5,431	-5,789
Income Tax Expense	—	—	—	4	1	2
Earnings From Continuing Operations	-426	-1,018	-4,688	-6,752	-5,432	-5,791
Net Income	-426	-1,018	-4,688	-6,752	-5,432	-5,791
Preferred Dividend and Other Adjustments	—	1	—	—	—	—
Net Income to Common Incl Extra Items	-426	-1,019	-4,688	-6,752	-5,432	-5,791
Net Income to Common Excl. Extra Items	-426	-1,019	-4,688	-6,752	-5,432	-5,791
Total Shares Outstanding	98	101.3	900.3	926	968	1,008
Weighted Avg. Shares Outstanding	98	101	204	913	947	973.5
Weighted Avg. Shares Outstanding Dil	98	101	204	913	947	973.5
EPS	-4.3	-10.1	-23	-7.4	-5.7	-5.9
EPS Diluted	-4.4	-10.1	-23	-7.4	-5.7	-5.9
EBITDA	-402	-992	-4,023	-6,204	-4,802	-4,800
Effective Tax Rate	—	—	—	-0.1%	-0%	-0%