PDD Holdings Inc. Website

PDD Holdings Inc.

NasdaqGS-PDD

Basic

  • Market Cap

    $204.27B

  • EV

    $172.05B

  • Shares Out

    1,388.77M

  • Revenue

    CN¥296.81B

  • Employees

    17,403

Margins

  • Gross

    61.83%

  • EBITDA

    26.34%

  • Operating

    26.19%

  • Pre-Tax

    32.09%

  • Net

    26.93%

  • FCF

    38.17%

Returns (5Yr Avg)

  • ROA

    3.06%

  • ROTA

    2.52%

  • ROE

    3.66%

  • ROCE

    1.66%

  • ROIC

    55.33%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $195.69

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    CN¥242.13B

  • Net Debt

    -CN¥232.65B

  • Debt/Equity

    0.04

  • EBIT/Interest

    2,406.92

Growth (CAGR)

  • Rev 3Yr

    58.09%

  • Rev 5Yr

    78.72%

  • Rev 10Yr

  • Dil EPS 3Yr

    123.11%

  • Dil EPS 5Yr

    33.32%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    37.73%

  • EBITDA Fwd 2Yr

    39.89%

  • EPS Fwd 2Yr

    31.23%

  • EPS LT Growth Est

    27.19%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

30,141.9

59,491.9

93,949.9

130,557.6

247,639.2

296,814.2

Total Revenues % Chg.

129.7%

97.4%

57.9%

39%

89.7%

105.5%

Cost of Goods Sold, Total

6,338.8

19,278.6

31,718.1

31,462.3

91,723.6

113,293

Gross Profit

23,803.1

40,213.2

62,231.8

99,095.3

155,915.6

183,521.2

Selling General & Admin Expenses, Total

28,600.1

42,911.3

46,869.4

59,040.5

87,643.1

95,801.1

R&D Expenses

3,741.2

6,682.3

8,465.7

9,652.8

9,573.7

9,976.7

Other Operating Expenses, Total

32,341.3

49,593.5

55,335.1

68,693.4

97,216.9

105,777.8

Operating Income

-8,538.2

-9,380.3

6,896.8

30,401.9

58,698.8

77,743.4

Interest Expense, Total

-145.9

-757.3

-1,231

-51.7

-44

-32.3

Interest And Investment Income

1,541.8

2,455.4

3,061.7

3,997.1

10,238.1

13,823.1

Net Interest Expenses

1,396

1,698

1,830.7

3,945.4

10,194.1

13,790.8

Income (Loss) On Equity Invest.

28.7

83.7

246.8

-155.3

-4.7

-163.5

Currency Exchange Gains (Loss)

63.2

225.2

71.8

-149.7

35.7

266.3

Other Non Operating Income (Expenses)

82.8

193.7

656.3

2,221.4

2,952.6

3,606.3

EBT, Excl. Unusual Items

-6,967.6

-7,179.7

9,702.3

36,263.7

71,876.4

95,243.2

Gain (Loss) On Sale Of Investments

Other Unusual Items

EBT, Incl. Unusual Items

-6,967.6

-7,179.7

9,702.3

36,263.7

71,876.4

95,243.2

Income Tax Expense

1,933.6

4,725.7

11,849.9

15,319.9

Earnings From Continuing Operations

-6,967.6

-7,179.7

7,768.7

31,538.1

60,026.5

79,923.3

Net Income

-6,967.6

-7,179.7

7,768.7

31,538.1

60,026.5

79,923.3

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

-6,967.6

-7,179.7

7,768.7

31,538.1

60,026.5

79,923.3

Net Income to Common Excl. Extra Items

-6,967.6

-7,179.7

7,768.7

31,538.1

60,026.5

79,923.3

Total Shares Outstanding

1,162.5

1,238.7

1,264.4

1,319.6

1,375.9

1,377.4

Weighted Avg. Shares Outstanding

1,156.8

1,192.1

1,253.2

1,264.4

1,354

1,368.2

Weighted Avg. Shares Outstanding Dil

1,156.8

1,192.1

1,428.4

1,440.3

1,459.9

1,463.4

EPS

-6

-6

6.2

24.9

44.3

58.4

EPS Diluted

-6

-6

5.4

21.9

41.1

54.6

EBITDA

-7,900.4

-8,728.8

8,392.1

32,626.1

59,485

78,170.1

Effective Tax Rate

19.9%

13%

16.5%

16.1%