| | | | | | 3,408.4 | 4,256.1 | 5,501.5 | 6,892.7 | 8,027.5 |
| | | | | | 17.5% | 24.9% | 29.3% | 25.3% | 16.5% |
Cost of Goods Sold, Total | | | | | | 999.5 | 1,274.9 | 1,718.7 | 1,909.7 | 2,059.2 |
| | | | | | 2,408.9 | 2,981.2 | 3,782.8 | 4,983 | 5,968.3 |
Selling General & Admin Expenses, Total | | | | | | 1,819.8 | 2,144.9 | 2,553.9 | 2,991.7 | 3,475 |
| | | | | | 768.1 | 1,140.4 | 1,417.7 | 1,604 | 1,809.4 |
Other Operating Expenses, Total | | | | | | 2,587.9 | 3,285.3 | 3,971.6 | 4,595.7 | 5,284.4 |
| | | | | | -179 | -304.1 | -188.8 | 387.3 | 683.9 |
| | | | | | -88.7 | -163.3 | -27.4 | -27.2 | -8.3 |
Interest And Investment Income | | | | | | 41.4 | 8.5 | 15.6 | 224.4 | — |
| | | | | | -47.3 | -154.8 | -11.8 | 197.2 | -8.3 |
Currency Exchange Gains (Loss) | | — | | | | -6.7 | -5.4 | 1.8 | -7.9 | — |
Other Non Operating Income (Expenses) | | | | | | 1.2 | -0.7 | -8.4 | -10.3 | 312.7 |
| | | | | | -231.8 | -465 | -207.2 | 566.3 | 988.3 |
| — | — | | — | — | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | — | | — | — | — | — | — |
| — | — | — | | | — | — | — | — | — |
| | | | | | -231.8 | -465 | -207.2 | 566.3 | 988.3 |
| | | | | | 35.2 | 33.9 | 59.8 | 126.6 | -1,589.3 |
Earnings From Continuing Operations | | | | | | -267 | -498.9 | -267 | 439.7 | 2,577.6 |
| | | | | | -267 | -498.9 | -267 | 439.7 | 2,577.6 |
Net Income to Common Incl Extra Items | | | | | | -267 | -498.9 | -267 | 439.7 | 2,577.6 |
Net Income to Common Excl. Extra Items | | | | | | -267 | -498.9 | -267 | 439.7 | 2,577.6 |
| | | | | | 288.9 | 291.9 | 298.8 | 308.3 | 324.4 |
Weighted Avg. Shares Outstanding | | | | | | 290.7 | 289.1 | 295.6 | 303.2 | 319.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 290.7 | 289.1 | 295.6 | 342.3 | 354 |
| | | | | | -0.9 | -1.7 | -0.9 | 1.5 | 8.1 |
| | | | | | -0.9 | -1.7 | -0.9 | 1.3 | 7.3 |
| | | | | | -4.2 | -91.5 | 31.4 | 590 | 960.2 |
| | | | | | -15.2% | -7.3% | -28.9% | 22.4% | -160.8% |