NXP Semiconductors N.V. Website

NXP Semiconductors N.V.

NasdaqGS-NXPI

Basic

  • Market Cap

    $71.64B

  • EV

    $78.83B

  • Shares Out

    255.68M

  • Revenue

    $13.28B

  • Employees

    34,200

Margins

  • Gross

    57.09%

  • EBITDA

    36.15%

  • Operating

    28.36%

  • Pre-Tax

    25.52%

  • Net

    21.24%

  • FCF

    22.06%

Returns (5Yr Avg)

  • ROA

    7.23%

  • ROTA

    25.19%

  • ROE

    19.79%

  • ROCE

    11.47%

  • ROIC

    6.85%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $286.1

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $3,308M

  • Net Debt

    $6,870M

  • Debt/Equity

    1.11

  • EBIT/Interest

    8.72

Growth (CAGR)

  • Rev 3Yr

    13.19%

  • Rev 5Yr

    7.54%

  • Rev 10Yr

    10.32%

  • Dil EPS 3Yr

    93.14%

  • Dil EPS 5Yr

    9.78%

  • Dil EPS 10Yr

    19.39%

  • Rev Fwd 2Yr

    3.62%

  • EBITDA Fwd 2Yr

    1.5%

  • EPS Fwd 2Yr

    7%

  • EPS LT Growth Est

    8.63%

Dividends

  • Yield

  • Payout

    37.04%

  • DPS

    $4.06

  • DPS Growth 3Yr

    33.95%

  • DPS Growth 5Yr

    40.15%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    7.48%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

8,877

8,612

11,063

13,205

13,276

13,281

Total Revenues % Chg.

-5.6%

-3%

28.5%

19.4%

0.5%

0.7%

Cost of Goods Sold, Total

4,256

4,362

4,996

5,691

5,712

5,699

Gross Profit

4,621

4,250

6,067

7,514

7,564

7,582

Selling General & Admin Expenses, Total

920

865

966

1,080

1,143

1,174

R&D Expenses

1,627

1,686

1,935

2,150

2,359

2,357

Amortization of Goodwill and Intangible Assets

1,435

1,291

556

509

300

266

Other Operating Expenses

-5

1

1

-3

16

19

Other Operating Expenses, Total

3,977

3,843

3,458

3,736

3,818

3,816

Operating Income

644

407

2,609

3,778

3,746

3,766

Interest Expense, Total

-370

-362

-369

-427

-438

-432

Interest And Investment Income

57

13

4

61

187

195

Net Interest Expenses

-313

-349

-365

-366

-251

-237

Income (Loss) On Equity Invest.

1

-4

-2

-1

-7

-6

Currency Exchange Gains (Loss)

-15

-16

Other Non Operating Income (Expenses)

-1

18

-6

-38

-46

-48

EBT, Excl. Unusual Items

316

56

2,236

3,373

3,442

3,475

Restructuring Charges

-28

-78

-1

7

-98

-87

Merger & Related Restructuring Charges

-5

Gain (Loss) On Sale Of Assets

20

115

1

1

1

Asset Writedown

-36

-36

Other Unusual Items

-11

-60

-22

-18

EBT, Incl. Unusual Items

292

-3

2,178

3,362

3,345

3,389

Income Tax Expense

20

-83

272

529

523

546

Earnings From Continuing Operations

272

80

1,906

2,833

2,822

2,843

Minority Interest

-29

-28

-35

-46

-25

-22

Net Income

243

52

1,871

2,787

2,797

2,821

Net Income to Common Incl Extra Items

243

52

1,871

2,787

2,797

2,821

Net Income to Common Excl. Extra Items

243

52

1,871

2,787

2,797

2,821

Total Shares Outstanding

281.4

280.5

265

259.5

257.2

256.1

Weighted Avg. Shares Outstanding

282.1

279.8

270.7

261.9

258.4

257.6

Weighted Avg. Shares Outstanding Dil

285.9

283.8

275.6

264.1

261.4

260.8

EPS

0.9

0.2

6.9

10.6

10.8

10.9

EPS Diluted

0.9

0.2

6.8

10.6

10.7

10.8

EBITDA

2,683

2,353

3,828

5,016

4,832

4,801

Effective Tax Rate

6.8%

2,766.7%

12.5%

15.7%

15.6%

16.1%