Nasdaq, Inc. (NDAQ)

Basic

  • Market Cap

    $32.52B

  • EV

    $42.99B

  • Shares Out

    575.21M

  • Revenue

    $6,064M

  • Employees

    8,525

Margins

  • Gross

    64.23%

  • EBITDA

    35.67%

  • Operating

    30.34%

  • Pre-Tax

    23.1%

  • Net

    17.46%

  • FCF

    25.36%

Returns (5Yr Avg)

  • ROA

    4.98%

  • ROTA

    28.12%

  • ROE

    15.65%

  • ROCE

    12.22%

  • ROIC

    6.47%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $62.13

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $473M

  • Net Debt

    $10.46B

  • Debt/Equity

    1.01

  • EBIT/Interest

    6.48

Growth (CAGR)

  • Rev 3Yr

    2.54%

  • Rev 5Yr

    7.23%

  • Rev 10Yr

    6.56%

  • Dil EPS 3Yr

    3.8%

  • Dil EPS 5Yr

    17.98%

  • Dil EPS 10Yr

    10.74%

  • Rev Fwd 2Yr

    12.59%

  • EBITDA Fwd 2Yr

    13.7%

  • EPS Fwd 2Yr

    4.78%

  • EPS LT Growth Est

    7.85%

Dividends

  • Yield

  • Payout

    41%

  • DPS

    $0.86

  • DPS Growth 3Yr

    9.78%

  • DPS Growth 5Yr

    8.7%

  • DPS Growth 10Yr

    17.37%

  • DPS Growth Fwd 2Yr

    7.65%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Revenues

4,212

5,582

5,809

6,178

6,025

Other Revenues, Total

46

43

77

48

39

Total Revenues

4,258

5,625

5,886

6,226

6,064

Total Revenues % Chg.

-0.4%

32.1%

4.6%

5.8%

-2.6%

Cost of Goods Sold, Total

1,723

2,722

2,466

2,644

2,169

Gross Profit

2,535

2,903

3,420

3,582

3,895

Selling General & Admin Expenses, Total

1,208

1,356

1,519

1,630

1,732

Depreciation & Amortization

190

202

278

258

323

Other Operating Expenses, Total

1,398

1,558

1,797

1,888

2,055

Operating Income

1,137

1,345

1,623

1,694

1,840

Interest Expense, Total

-124

-101

-125

-129

-284

Interest And Investment Income

10

4

1

7

115

Net Interest Expenses

-114

-97

-124

-122

-169

Income (Loss) On Equity Invest.

84

70

52

31

-7

Other Non Operating Income (Expenses)

-26

-19

-64

-33

-34

EBT, Excl. Unusual Items

1,081

1,299

1,487

1,570

1,630

Restructuring Charges

-39

-48

-31

-15

-80

Merger & Related Restructuring Charges

-30

-33

-87

-82

-148

Gain (Loss) On Sale Of Investments

81

2

-1

Gain (Loss) On Sale Of Assets

27

84

Asset Writedown

Other Unusual Items

-20

-6

EBT, Incl. Unusual Items

1,019

1,212

1,534

1,475

1,401

Income Tax Expense

245

279

347

352

344

Earnings From Continuing Operations

774

933

1,187

1,123

1,057

Minority Interest

2

2

Net Income

774

933

1,187

1,125

1,059

Net Income to Common Incl Extra Items

774

933

1,187

1,125

1,059

Net Income to Common Excl. Extra Items

774

933

1,187

1,125

1,059

Total Shares Outstanding

495.3

494.8

500

491.6

575.2

Weighted Avg. Shares Outstanding

494.8

493.2

497.7

492.4

504.9

Weighted Avg. Shares Outstanding Dil

500.9

500.7

505.1

497.9

508.4

EPS

1.6

1.9

2.4

2.3

2.1

EPS Diluted

1.5

1.9

2.3

2.3

2.1

EBITDA

1,327

1,547

1,901

1,952

2,163