Nasdaq, Inc. Website

Nasdaq, Inc.

NasdaqGS-NDAQ

Basic

  • Market Cap

    $34.46B

  • EV

    $44.31B

  • Shares Out

    575.76M

  • Revenue

    $6,205M

  • Employees

    8,525

Margins

  • Gross

    66.04%

  • EBITDA

    35.26%

  • Operating

    29.86%

  • Pre-Tax

    21.22%

  • Net

    15.97%

  • FCF

    25.36%

Returns (5Yr Avg)

  • ROA

    5.36%

  • ROTA

    28.28%

  • ROE

    15.89%

  • ROCE

    12.57%

  • ROIC

    6.29%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $67.4

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $561M

  • Net Debt

    $9,841M

  • Debt/Equity

    0.96

  • EBIT/Interest

    5.21

Growth (CAGR)

  • Rev 3Yr

    1.56%

  • Rev 5Yr

    8.3%

  • Rev 10Yr

    6.31%

  • Dil EPS 3Yr

    -3.11%

  • Dil EPS 5Yr

    12.14%

  • Dil EPS 10Yr

    8.02%

  • Rev Fwd 2Yr

    12.64%

  • EBITDA Fwd 2Yr

    13.08%

  • EPS Fwd 2Yr

    3.97%

  • EPS LT Growth Est

    6.74%

Dividends

  • Yield

    —

  • Payout

    46.73%

  • DPS

    $0.88

  • DPS Growth 3Yr

    10.44%

  • DPS Growth 5Yr

    8.45%

  • DPS Growth 10Yr

    17.64%

  • DPS Growth Fwd 2Yr

    8.78%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Operating Revenues

4,212

5,582

5,809

6,178

6,025

6,167

Other Revenues, Total

—

—

46

43

77

48

39

38

Total Revenues

4,258

5,625

5,886

6,226

6,064

6,205

Total Revenues % Chg.

-0.4%

32.1%

4.6%

5.8%

-2.6%

-0.3%

Cost of Goods Sold, Total

1,723

2,722

2,466

2,644

2,169

2,107

Gross Profit

2,535

2,903

3,420

3,582

3,895

4,098

Selling General & Admin Expenses, Total

1,208

1,356

1,519

1,630

1,732

1,836

Depreciation & Amortization

190

202

278

258

323

409

Other Operating Expenses, Total

1,398

1,558

1,797

1,888

2,055

2,245

Operating Income

1,137

1,345

1,623

1,694

1,840

1,853

Interest Expense, Total

-124

-101

-125

-129

-284

-356

Interest And Investment Income

10

4

1

7

115

115

Net Interest Expenses

-114

-97

-124

-122

-169

-241

Income (Loss) On Equity Invest.

—

84

70

52

31

-7

-18

Other Non Operating Income (Expenses)

-26

-19

-64

-33

-34

-33

EBT, Excl. Unusual Items

1,081

1,299

1,487

1,570

1,630

1,561

Restructuring Charges

—

—

—

-39

-48

-31

-15

-80

-88

Merger & Related Restructuring Charges

-30

-33

-87

-82

-148

-155

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

81

2

-1

-1

Gain (Loss) On Sale Of Assets

—

—

—

—

27

—

84

—

—

—

Asset Writedown

—

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

-20

-6

—

—

—

—

EBT, Incl. Unusual Items

1,019

1,212

1,534

1,475

1,401

1,317

Income Tax Expense

245

279

347

352

344

328

Earnings From Continuing Operations

774

933

1,187

1,123

1,057

989

Minority Interest

—

—

—

—

—

—

2

2

2

Net Income

774

933

1,187

1,125

1,059

991

Net Income to Common Incl Extra Items

774

933

1,187

1,125

1,059

991

Net Income to Common Excl. Extra Items

774

933

1,187

1,125

1,059

991

Total Shares Outstanding

495.3

494.8

500

491.6

575.2

575.4

Weighted Avg. Shares Outstanding

494.8

493.2

497.7

492.4

504.9

526.3

Weighted Avg. Shares Outstanding Dil

500.9

500.7

505.1

497.9

508.4

529.4

EPS

1.6

1.9

2.4

2.3

2.1

1.9

EPS Diluted

1.5

1.9

2.3

2.3

2.1

1.9

EBITDA

1,327

1,547

1,901

1,952

2,163

2,187.8

Effective Tax Rate

24%

23%

22.6%

23.9%

24.6%

24.9%