Nasdaq, Inc. Website

Nasdaq, Inc.

NasdaqGS-NDAQ

Basic

  • Market Cap

    $38.78B

  • EV

    $48.4B

  • Shares Out

    576.53M

  • Revenue

    $6,567M

  • Employees

    8,525

Margins

  • Gross

    65.62%

  • EBITDA

    36.61%

  • Operating

    29.01%

  • Pre-Tax

    20.13%

  • Net

    14.42%

  • FCF

    25.36%

Returns (5Yr Avg)

  • ROA

    5.34%

  • ROTA

    28.71%

  • ROE

    15.96%

  • ROCE

    12.47%

  • ROIC

    6.37%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $68.8

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $590M

  • Net Debt

    $9,616M

  • Debt/Equity

    0.94

  • EBIT/Interest

    4.51

Growth (CAGR)

  • Rev 3Yr

    3.42%

  • Rev 5Yr

    9.36%

  • Rev 10Yr

    6.75%

  • Dil EPS 3Yr

    -8.58%

  • Dil EPS 5Yr

    9.83%

  • Dil EPS 10Yr

    6.87%

  • Rev Fwd 2Yr

    12.81%

  • EBITDA Fwd 2Yr

    12.82%

  • EPS Fwd 2Yr

    4.11%

  • EPS LT Growth Est

    8.58%

Dividends

  • Yield

    —

  • Payout

    52.05%

  • DPS

    $0.9

  • DPS Growth 3Yr

    10.34%

  • DPS Growth 5Yr

    8.57%

  • DPS Growth 10Yr

    17.47%

  • DPS Growth Fwd 2Yr

    8.82%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Operating Revenues

4,212

5,582

5,809

6,178

6,025

6,530

Other Revenues, Total

—

—

46

43

77

48

39

37

Total Revenues

4,258

5,625

5,886

6,226

6,064

6,567

Total Revenues % Chg.

-0.4%

32.1%

4.6%

5.8%

-2.6%

7.6%

Cost of Goods Sold, Total

1,723

2,722

2,466

2,644

2,169

2,258

Gross Profit

2,535

2,903

3,420

3,582

3,895

4,309

Selling General & Admin Expenses, Total

1,208

1,356

1,519

1,630

1,732

1,907

Depreciation & Amortization

190

202

278

258

323

497

Other Operating Expenses, Total

1,398

1,558

1,797

1,888

2,055

2,404

Operating Income

1,137

1,345

1,623

1,694

1,840

1,905

Interest Expense, Total

-124

-101

-125

-129

-284

-422

Interest And Investment Income

10

4

1

7

115

112

Net Interest Expenses

-114

-97

-124

-122

-169

-310

Income (Loss) On Equity Invest.

—

84

70

52

31

-7

-4

Other Non Operating Income (Expenses)

-26

-19

-64

-33

-34

-34

EBT, Excl. Unusual Items

1,081

1,299

1,487

1,570

1,630

1,557

Restructuring Charges

—

—

—

-39

-48

-31

-15

-80

-129

Merger & Related Restructuring Charges

-30

-33

-87

-82

-148

-114

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

81

2

-1

8

Gain (Loss) On Sale Of Assets

—

—

—

—

27

—

84

—

—

—

Asset Writedown

—

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

-20

-6

—

—

—

—

EBT, Incl. Unusual Items

1,019

1,212

1,534

1,475

1,401

1,322

Income Tax Expense

245

279

347

352

344

377

Earnings From Continuing Operations

774

933

1,187

1,123

1,057

945

Minority Interest

—

—

—

—

—

—

2

2

2

Net Income

774

933

1,187

1,125

1,059

947

Net Income to Common Incl Extra Items

774

933

1,187

1,125

1,059

947

Net Income to Common Excl. Extra Items

774

933

1,187

1,125

1,059

947

Total Shares Outstanding

495.3

494.8

500

491.6

575.2

576.4

Weighted Avg. Shares Outstanding

494.8

493.2

497.7

492.4

504.9

547.7

Weighted Avg. Shares Outstanding Dil

500.9

500.7

505.1

497.9

508.4

550.7

EPS

1.6

1.9

2.4

2.3

2.1

1.7

EPS Diluted

1.5

1.9

2.3

2.3

2.1

1.7

EBITDA

1,327

1,547

1,901

1,952

2,163

2,404

Effective Tax Rate

24%

23%

22.6%

23.9%

24.6%

28.5%