| | | | | | 861 | 925.9 | 1,142.4 | 1,460 | 1,885.8 | 2,030 |
| | | | | | 22.2% | 7.5% | 23.4% | 27.8% | 29.2% | 21.4% |
Cost of Goods Sold, Total | | | | | | 321 | 354.4 | 441.1 | 534.9 | 638.2 | 671.7 |
| | | | | | 540 | 571.5 | 701.3 | 925.1 | 1,247.6 | 1,358.4 |
Selling General & Admin Expenses, Total | | | | | | 95.2 | 92.2 | 108.4 | 131.4 | 161.4 | 169.5 |
Depreciation & Amortization | | | | | | 8.4 | 11.7 | 16 | 19 | 24.1 | 26.3 |
Amortization of Goodwill and Intangible Assets | | | | | | 14.8 | 7.9 | 5.1 | 3.4 | 2.2 | 1.8 |
| — | — | — | — | | 294.3 | 292.8 | 373.1 | 492.7 | 723.1 | 779.4 |
Other Operating Expenses, Total | | | | | | 412.7 | 404.5 | 502.7 | 646.4 | 910.8 | 976.9 |
| | | | | | 127.3 | 167 | 198.6 | 278.7 | 336.8 | 381.4 |
| | | | | | -1.6 | — | -0.1 | -2.9 | -0.5 | — |
Interest And Investment Income | — | — | — | — | — | — | 0.3 | — | — | — | 11.3 |
| | | | | | -1.6 | 0.3 | -0.1 | -2.9 | -0.5 | 11.3 |
Currency Exchange Gains (Loss) | | | | | | -0.6 | 0.5 | 2.8 | 3.9 | -1.9 | -1.9 |
Other Non Operating Income (Expenses) | | | | | | -0.3 | 0.7 | 0.6 | 3.2 | 1.3 | 6.3 |
| | | | | | 124.8 | 168.5 | 201.9 | 282.9 | 335.7 | 397.2 |
Merger & Related Restructuring Charges | | — | — | — | — | — | — | — | — | — | — |
| — | | — | — | — | — | — | — | — | — | — |
| — | | — | — | — | — | — | — | — | — | — |
| — | | | — | — | — | — | — | — | — | — |
| | | | | | 124.8 | 168.5 | 201.9 | 282.9 | 335.7 | 397.2 |
| | | | | | 24.4 | 23.1 | 20 | 37.5 | 52.9 | 57.4 |
Earnings From Continuing Operations | | | | | | 100.4 | 145.4 | 181.8 | 245.4 | 282.8 | 339.8 |
| | | | | | 100.4 | 145.4 | 181.8 | 245.4 | 282.8 | 339.8 |
Preferred Dividend and Other Adjustments | — | — | | | | 0.3 | 0.5 | 0.5 | 0.2 | 0.2 | 0.1 |
Net Income to Common Incl Extra Items | | | | | | 100.2 | 144.9 | 181.4 | 245.2 | 282.6 | 339.6 |
Net Income to Common Excl. Extra Items | | | | | | 100.2 | 144.9 | 181.4 | 245.2 | 282.6 | 339.6 |
| | | | | | 35.9 | 35.3 | 35.8 | 31 | 30.7 | 30.9 |
Weighted Avg. Shares Outstanding | | | | | | 35.9 | 35.6 | 35.9 | 32.4 | 30.7 | 30.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 37.6 | 37.7 | 37.7 | 33.7 | 31.8 | 31.9 |
| | | | | | 2.8 | 4.1 | 5.1 | 7.6 | 9.2 | 11 |
| | | | | | 2.7 | 3.8 | 4.8 | 7.3 | 8.9 | 10.6 |
| | | | | | 150.5 | 186.6 | 219.7 | 301 | 363.2 | 409.5 |
| | | | | | 19.5% | 13.7% | 9.9% | 13.3% | 15.8% | 14.4% |