| | | | | | 28,228 | 27,243 | 30,793 | 33,364 | 32,854 | 32,824 |
| | | | | | 90.3% | -3.5% | 13% | 8.3% | -1.5% | -0.8% |
Cost of Goods Sold, Total | | | | | | 16,644 | 15,383 | 17,543 | 19,450 | 17,492 | 17,212 |
| | | | | | 11,584 | 11,860 | 13,250 | 13,914 | 15,362 | 15,612 |
Selling General & Admin Expenses, Total | | | | | | 3,425 | 3,016 | 2,997 | 2,870 | 3,131 | 3,167 |
| | | | | | 184 | 152 | 143 | 143 | 146 | 149 |
Depreciation & Amortization | | | | | | 4,675 | 4,626 | 4,635 | 4,204 | 3,816 | 3,815 |
| | | | | | -68 | -40 | -26 | 40 | -10 | -102 |
Other Operating Expenses, Total | | | | | | 8,216 | 7,754 | 7,749 | 7,257 | 7,083 | 7,029 |
| | | | | | 3,368 | 4,106 | 5,501 | 6,657 | 8,279 | 8,583 |
| | | | | | -246 | -239 | -170 | -215 | -413 | -525 |
Interest And Investment Income | — | — | — | | | 112 | 55 | 40 | 117 | 197 | 197 |
| | | | | | -134 | -184 | -130 | -98 | -216 | -328 |
Income (Loss) On Equity Invest. | | | | | | 122 | 95 | 132 | 190 | 169 | 175 |
Currency Exchange Gains (Loss) | | | | | | -11 | -28 | -29 | -18 | -47 | 16 |
Other Non Operating Income (Expenses) | — | — | — | — | | 96 | 85 | 53 | 35 | 16 | 16 |
| | | | | | 3,441 | 4,074 | 5,527 | 6,766 | 8,201 | 8,462 |
| | | | | | -311 | -396 | -343 | -78 | -52 | -52 |
Merger & Related Restructuring Charges | — | — | — | | | -190 | -115 | 13 | -74 | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | 52 | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 174 | -78 | -31 | -9 | 6 | 6 |
| — | — | — | — | — | — | — | — | — | — | 43 |
| | | | — | | -73 | -16 | — | -890 | — | — |
| | | | | | 3,041 | 3,469 | 5,218 | 5,715 | 8,155 | 8,459 |
| | | | | | 769 | 847 | 1,262 | 1,434 | 1,814 | 1,917 |
Earnings From Continuing Operations | | | | | | 2,272 | 2,622 | 3,956 | 4,281 | 6,341 | 6,542 |
Earnings Of Discontinued Operations | — | — | — | — | | 102 | 4 | 5 | — | — | — |
| | | | | | -89 | -125 | -135 | -134 | -142 | -144 |
| | | | | | 2,285 | 2,501 | 3,826 | 4,147 | 6,199 | 6,398 |
Net Income to Common Incl Extra Items | | | | | | 2,285 | 2,501 | 3,826 | 4,147 | 6,199 | 6,398 |
Net Income to Common Excl. Extra Items | | | | | | 2,183 | 2,497 | 3,821 | 4,147 | 6,199 | 6,398 |
| | | | | | 534.4 | 523.3 | 508.7 | 492.5 | 482.4 | 477.5 |
Weighted Avg. Shares Outstanding | | | | | | 541.1 | 526.7 | 516.9 | 499.7 | 488.2 | 483.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 545.2 | 531.2 | 521.9 | 504 | 492.3 | 487.1 |
| | | | | | 4.2 | 4.7 | 7.4 | 8.3 | 12.7 | 13.2 |
| | | | | | 4.2 | 4.7 | 7.3 | 8.2 | 12.6 | 13.1 |
| | | | | | 8,043 | 8,732 | 10,136 | 10,861 | 12,095 | 12,398 |
| | | | | | 25.3% | 24.4% | 24.2% | 25.1% | 22.2% | 22.7% |