| | | | | | 3,003.3 | 2,655.4 | 3,234.2 | 3,761.2 | 4,191.6 | 4,094.6 |
| | | | | | -0.8% | -11.6% | 21.8% | 16.3% | 11.4% | 3.2% |
Cost of Goods Sold, Total | | | | | | 1,995.7 | 1,784.1 | 2,165.6 | 2,479.3 | 2,713.9 | 2,600.8 |
| | | | | | 1,007.6 | 871.3 | 1,068.6 | 1,281.9 | 1,477.7 | 1,493.8 |
Selling General & Admin Expenses, Total | | | | | | 565.3 | 490.1 | 418.6 | 596.6 | 703.6 | 705.5 |
| | | | | | 56.8 | 51.4 | 56 | 63.2 | 71.2 | 71.2 |
Other Operating Expenses, Total | | | | | | 622.2 | 541.5 | 474.5 | 659.8 | 774.9 | 776.8 |
| | | | | | 385.4 | 329.9 | 594.1 | 622.1 | 702.8 | 717.1 |
| | | | | | -25.9 | -24 | -23.8 | -31.1 | -51.1 | -49.2 |
Interest And Investment Income | | | | | | 2.5 | 2 | 1.6 | 1.6 | 6.8 | 10.3 |
| | | | | | -23.4 | -22 | -22.2 | -29.5 | -44.4 | -38.9 |
Income (Loss) On Equity Invest. | | | | | | 3.2 | 0.4 | 0.5 | -0.2 | 0.6 | 0.6 |
Currency Exchange Gains (Loss) | | | | | | 5.3 | 4.2 | 1.3 | 8.4 | 14.2 | -4.3 |
Other Non Operating Income (Expenses) | | | | | | 7.4 | 5.1 | -112.4 | 6.6 | 15.4 | 11.8 |
| | | | | | 377.9 | 317.6 | 461.3 | 607.5 | 688.6 | 686.2 |
| — | | — | — | | -15.2 | — | -9.8 | -3.7 | -20.1 | -23.9 |
Merger & Related Restructuring Charges | — | — | — | | | -1.8 | — | — | -7.1 | -12.3 | -8.9 |
| — | | — | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | — | | — | — | — | — | — | — | — | -6.6 |
| | | — | | — | — | -45.5 | — | -8.1 | 31.4 | 7.7 |
| | | — | | — | 7.6 | -8.1 | -126.5 | 4.3 | -0.8 | -0.8 |
| | | | | | 368.5 | 264 | 325 | 592.8 | 686.9 | 653.6 |
| | | | | | 75.4 | 57.9 | 48.4 | 120.6 | 141.6 | 142.5 |
Earnings From Continuing Operations | | | | | | 293.1 | 206.1 | 276.6 | 472.2 | 545.2 | 511.1 |
| | | | | | 0 | -0 | — | — | — | — |
| | | | | | 293.1 | 206.1 | 276.6 | 472.2 | 545.2 | 511.1 |
Net Income to Common Incl Extra Items | | | | | | 293.1 | 206.1 | 276.6 | 472.2 | 545.2 | 511.1 |
Net Income to Common Excl. Extra Items | | | | | | 293.1 | 206.1 | 276.6 | 472.2 | 545.2 | 511.1 |
| | | | | | 60.6 | 59.6 | 58.8 | 57.6 | 57 | 56.7 |
Weighted Avg. Shares Outstanding | | | | | | 62 | 59.6 | 59.3 | 58 | 57.4 | 57 |
Weighted Avg. Shares Outstanding Dil | | | | | | 62.7 | 60.2 | 60.1 | 58.7 | 58.2 | 57.8 |
| | | | | | 4.7 | 3.5 | 4.7 | 8.1 | 9.5 | 9 |
| | | | | | 4.7 | 3.4 | 4.6 | 8 | 9.4 | 8.8 |
| | | | | | 466.9 | 410.3 | 675.2 | 700.1 | 789.5 | 803 |
| | | | | | 20.5% | 21.9% | 14.9% | 20.3% | 20.6% | 21.8% |