| | | | | | 5,806.4 | 6,918.7 | 9,211.9 | 10,496.1 | 9,812.2 |
| | | | | | 27.1% | 19.2% | 33.1% | 13.9% | -6.5% |
Cost of Goods Sold, Total | | | | | | 2,449.6 | 2,772.2 | 3,592.4 | 4,218.3 | 3,928.1 |
| | | | | | 3,356.9 | 4,146.6 | 5,619.4 | 6,277.7 | 5,884.2 |
Selling General & Admin Expenses, Total | | | | | | 736 | 731.4 | 862.6 | 989.2 | 971.9 |
| | | | | | 863.9 | 928.5 | 1,105.3 | 1,296.7 | 1,279 |
Other Operating Expenses, Total | | | | | | 1,599.8 | 1,659.9 | 1,967.8 | 2,286 | 2,250.8 |
| | | | | | 1,757 | 2,486.6 | 3,651.6 | 3,991.8 | 3,633.3 |
| | | | | | -160.3 | -157.3 | -160.3 | -296.9 | -311.3 |
Interest And Investment Income | | | | | | 21.6 | 8.9 | 8.7 | 74.1 | 160.7 |
| | | | | | -138.6 | -148.4 | -151.6 | -222.8 | -150.6 |
Currency Exchange Gains (Loss) | | | | | | -4.2 | -5 | -3.9 | -0.2 | 7.3 |
Other Non Operating Income (Expenses) | | | | | | -18.6 | -4.2 | -6.5 | 5.1 | -10.4 |
| | | | | | 1,595.6 | 2,329.1 | 3,489.5 | 3,773.8 | 3,479.6 |
| | | — | — | — | — | — | — | — | -70.5 |
| — | — | — | — | — | -256.6 | — | — | — | -192.6 |
Gain (Loss) On Sale Of Investments | | | | | | 0.3 | 27 | -0.3 | -1 | -0.1 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | 4.4 | — | 29.7 | — |
| — | — | — | — | — | — | — | — | — | -26.4 |
| | — | — | — | — | -22.5 | — | — | -13.3 | — |
| | | | | | 1,316.7 | 2,360.5 | 3,489.2 | 3,789.2 | 3,190 |
| | | | | | 101.7 | 283.1 | 167.2 | 401.8 | 428.1 |
Earnings From Continuing Operations | | | | | | 1,215 | 2,077.4 | 3,322.1 | 3,387.4 | 2,761.9 |
| — | — | — | — | | 1.8 | 0.9 | -0.3 | -0.1 | — |
| | | | | | 1,216.8 | 2,078.3 | 3,321.8 | 3,387.3 | 2,761.9 |
Net Income to Common Incl Extra Items | | | | | | 1,216.8 | 2,078.3 | 3,321.8 | 3,387.3 | 2,761.9 |
Net Income to Common Excl. Extra Items | | | | | | 1,216.8 | 2,078.3 | 3,321.8 | 3,387.3 | 2,761.9 |
| | | | | | 155.5 | 152.8 | 141.8 | 136.8 | 134.4 |
Weighted Avg. Shares Outstanding | | | | | | 156.8 | 154.1 | 150.5 | 139.5 | 135.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 158 | 155.4 | 151.6 | 140.2 | 136.2 |
| | | | | | 7.8 | 13.5 | 22.1 | 24.3 | 20.4 |
| | | | | | 7.7 | 13.4 | 21.9 | 24.2 | 20.3 |
| | | | | | 2,105.1 | 2,816.1 | 4,015 | 4,406.9 | 4,035.1 |
| | | | | | 7.7% | 12% | 4.8% | 10.6% | 13.4% |