Honeywell International Inc. Website

Honeywell International Inc.

NasdaqGS-HON

Basic

  • Market Cap

    $131.53B

  • EV

    $151.32B

  • Shares Out

    649.67M

  • Revenue

    $37.33B

  • Employees

    95,000

Margins

  • Gross

    37.56%

  • EBITDA

    24.24%

  • Operating

    21%

  • Pre-Tax

    19.6%

  • Net

    15.49%

  • FCF

    14.67%

Returns (5Yr Avg)

  • ROA

    8.79%

  • ROTA

    37.5%

  • ROE

    30.03%

  • ROCE

    16.81%

  • ROIC

    13.34%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $229.03

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $9,807M

  • Net Debt

    $19.22B

  • Debt/Equity

    1.66

  • EBIT/Interest

    8.93

Growth (CAGR)

  • Rev 3Yr

    3.21%

  • Rev 5Yr

    -0.67%

  • Rev 10Yr

    -0.68%

  • Dil EPS 3Yr

    7.62%

  • Dil EPS 5Yr

    -1.5%

  • Dil EPS 10Yr

    5.59%

  • Rev Fwd 2Yr

    6.09%

  • EBITDA Fwd 2Yr

    10.28%

  • EPS Fwd 2Yr

    11.09%

  • EPS LT Growth Est

    8.39%

Dividends

  • Yield

    —

  • Payout

    48.38%

  • DPS

    $4.27

  • DPS Growth 3Yr

    4.99%

  • DPS Growth 5Yr

    5.91%

  • DPS Growth 10Yr

    9.27%

  • DPS Growth Fwd 2Yr

    6.33%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

36,709

32,637

34,392

35,466

36,662

37,334

Total Revenues % Chg.

-12.2%

-11.1%

5.4%

3.1%

3.4%

3.3%

Cost of Goods Sold, Total

24,339

22,169

22,061

22,347

22,995

23,310

Gross Profit

12,370

10,468

12,331

13,119

13,667

14,024

Selling General & Admin Expenses, Total

4,866

3,814

3,525

4,571

4,657

4,719

R&D Expenses

—

—

—

—

—

—

—

1,333

1,478

1,456

1,466

Other Operating Expenses, Total

4,866

3,814

4,858

6,049

6,113

6,185

Operating Income

7,504

6,654

7,473

7,070

7,554

7,839

Interest Expense, Total

-338

-341

-327

-401

-765

-878

Interest And Investment Income

255

107

102

138

321

384

Net Interest Expenses

-83

-234

-225

-263

-444

-494

Income (Loss) On Equity Invest.

52

66

67

61

100

81

Currency Exchange Gains (Loss)

101

50

-41

-61

-9

-19

Other Non Operating Income (Expenses)

-14

-521

19

-18

-39

-38

EBT, Excl. Unusual Items

7,560

6,015

7,293

6,789

7,162

7,369

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

—

-23

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

-1

-3

102

22

5

5

Legal Settlements

—

—

—

—

—

—

—

-160

-45

—

—

Other Unusual Items

—

—

—

—

—

—

-387

-8

-33

EBT, Incl. Unusual Items

7,559

6,012

7,235

6,379

7,159

7,318

Income Tax Expense

1,329

1,147

1,625

1,412

1,487

1,520

Earnings From Continuing Operations

6,230

4,865

5,610

4,967

5,672

5,798

Minority Interest

-87

-86

-68

-1

-14

-14

Net Income

6,143

4,779

5,542

4,966

5,658

5,784

Net Income to Common Incl Extra Items

6,143

4,779

5,542

4,966

5,658

5,784

Net Income to Common Excl. Extra Items

6,143

4,779

5,542

4,966

5,658

5,784

Total Shares Outstanding

711.1

696.8

684.8

667.6

651.8

649.7

Weighted Avg. Shares Outstanding

721

704.1

692.3

677.1

663

655.4

Weighted Avg. Shares Outstanding Dil

730.3

711.2

700.4

683.1

668.2

660

EPS

8.5

6.8

8

7.3

8.5

8.8

EPS Diluted

8.4

6.7

7.9

7.3

8.5

8.8

EBITDA

8,592

7,656

8,696

8,274

8,730

9,048

Effective Tax Rate

17.6%

19.1%

22.5%

22.1%

20.8%

20.8%