Alphabet Inc.

NasdaqGS-GOOGL

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	LTM
Total Revenues						161,857	182,527	257,637	282,836	307,394	328,284
Total Revenues % Chg.						18.3%	12.8%	41.2%	9.8%	8.7%	13.4%
Cost of Goods Sold, Total						71,896	84,732	110,939	126,203	132,372	139,063
Gross Profit						89,961	97,795	146,698	156,633	175,022	189,221
Selling General & Admin Expenses, Total						28,015	28,998	36,422	42,291	43,087	41,935
R&D Expenses						26,018	27,573	31,562	39,500	43,709	45,416
Other Operating Expenses, Total						54,033	56,571	67,984	81,791	86,796	87,351
Operating Income						35,928	41,224	78,714	74,842	88,226	101,870
Interest Expense, Total						-100	-135	-346	-357	-308	-346
Interest And Investment Income						2,427	1,865	1,499	2,174	3,865	4,327
Net Interest Expenses						2,327	1,730	1,153	1,817	3,557	3,981
Income (Loss) On Equity Invest.	—	—	—	—	—	—	401	334	-337	-628	-465
Currency Exchange Gains (Loss)						103	-344	-240	-654	-1,238	-1,171
Other Non Operating Income (Expenses)						-224	-1,246	-1,497	1,179	556	834
EBT, Excl. Unusual Items						38,134	41,765	78,464	76,847	90,473	105,049
Restructuring Charges	—	—	—	—	—	—	—	—	—	-3,933	-3,933
Gain (Loss) On Sale Of Investments						3,188	6,317	12,270	-5,519	-823	359
Asset Writedown		—	—	—	—	—	—	—	—	—	—
Legal Settlements	—	—	—			-1,697	—	—	—	—	—
EBT, Incl. Unusual Items						39,625	48,082	90,734	71,328	85,717	101,475
Income Tax Expense						5,282	7,813	14,701	11,356	11,922	13,818
Earnings From Continuing Operations						34,343	40,269	76,033	59,972	73,795	87,657
Earnings Of Discontinued Operations		—	—	—	—	—	—	—	—	—	—
Net Income						34,343	40,269	76,033	59,972	73,795	87,657
Net Income to Common Incl Extra Items						34,343	40,269	76,033	59,972	73,795	87,657
Net Income to Common Excl. Extra Items						34,343	40,269	76,033	59,972	73,795	87,657
Total Shares Outstanding						13,766.7	13,504.4	13,242.4	12,849	12,460	12,322
Weighted Avg. Shares Outstanding						13,851.9	13,616	13,353	13,063	12,630	12,457
Weighted Avg. Shares Outstanding Dil						13,971.1	13,741	13,553	13,159	12,722	12,580.5
EPS						2.5	3	5.7	4.6	5.8	7
EPS Diluted						2.5	2.9	5.6	4.6	5.8	7
EBITDA						47,579	54,903	88,987	88,317	100,172	115,478
Effective Tax Rate						13.3%	16.2%	16.2%	15.9%	13.9%	13.6%