Gaming and Leisure Properties, Inc. Website

Gaming and Leisure Properties, Inc.

NasdaqGS-GLPI

Basic

  • Market Cap

    $13.11B

  • EV

    $20.15B

  • Shares Out

    271.5M

  • Revenue

    $1,461.14M

  • Employees

    18

Margins

  • Gross

    94.3%

  • EBITDA

    91.26%

  • Operating

    72.36%

  • Pre-Tax

    51.22%

  • Net

    49.65%

  • FCF

    70.22%

Returns (5Yr Avg)

  • ROA

    5.68%

  • ROTA

    18.85%

  • ROE

    18.82%

  • ROCE

    9.02%

  • ROIC

    9.01%

Valuation (TTM)

  • P/E

  • P/B

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $52.81

  • P/E

  • PEG

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $211.53M

  • Net Debt

    $6,669.54M

  • Debt/Equity

    1.53

  • EBIT/Interest

    3.22

Growth (CAGR)

  • Rev 3Yr

    7.65%

  • Rev 5Yr

    5.85%

  • Rev 10Yr

    15.66%

  • Dil EPS 3Yr

    4.32%

  • Dil EPS 5Yr

    11.68%

  • Dil EPS 10Yr

    21.27%

  • Rev Fwd 2Yr

    3.74%

  • EBITDA Fwd 2Yr

    4.3%

  • EPS Fwd 2Yr

    3.61%

  • EPS LT Growth Est

    2.89%

Dividends

  • Yield

  • Payout

    108.06%

  • DPS

    $2.94

  • DPS Growth 3Yr

    6.27%

  • DPS Growth 5Yr

    2.33%

  • DPS Growth 10Yr

    18.91%

  • DPS Growth Fwd 2Yr

    -0.74%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

996.2

1,031

1,106.7

1,173.4

1,286.4

1,299

Interest And Invest. Income

28.9

19.1

138.3

154

162.2

Other Revenues, Total

128.4

103

109.7

Total Revenues

1,153.5

1,153.2

1,216.4

1,311.7

1,440.4

1,461.1

Total Revenues % Chg.

9.3%

-0%

5.5%

7.8%

9.8%

8.1%

Cost of Goods Sold, Total

130.1

85.7

98.7

55.9

54.6

83.3

Gross Profit

1,023.3

1,067.4

1,117.7

1,255.7

1,385.8

1,377.8

Selling General & Admin Expenses, Total

65.4

68.6

61.2

51.3

56.5

57.9

Depreciation & Amortization

240.4

231

236.4

238.7

262.9

262.7

Other Operating Expenses

Other Operating Expenses, Total

305.8

299.5

297.7

290

319.3

320.6

Operating Income

717.5

767.9

820

965.7

1,066.5

1,057.3

Interest Expense, Total

-301.5

-282.1

-283

-309.3

-323.4

-328.7

Interest And Investment Income

0.8

0.6

0.2

1.9

12.6

17.6

Net Interest Expenses

-300.8

-281.6

-282.8

-307.4

-310.8

-311.1

Other Non Operating Income (Expenses)

2.2

2.2

EBT, Excl. Unusual Items

416.8

486.3

537.2

658.3

757.9

748.3

Impairment of Goodwill

Gain (Loss) On Sale Of Assets

-0.1

41.4

21.8

67.5

0

0

Asset Writedown

-3.3

Insurance Settlements

3.5

Other Unusual Items

-21

-18.1

-2.2

-0.6

EBT, Incl. Unusual Items

395.6

509.6

562.4

720.3

757.4

748.3

Income Tax Expense

4.8

3.9

28.3

17.1

2

2.1

Earnings From Continuing Operations

390.9

505.7

534.1

703.3

755.4

746.2

Minority Interest

-0

-18.6

-21.1

-20.8

Net Income

390.9

505.7

534

684.7

734.3

725.4

Preferred Dividend and Other Adjustments

0.6

0.6

0.3

0.4

0.4

0.4

Net Income to Common Incl Extra Items

390.3

505.1

533.7

684.2

733.8

725

Net Income to Common Excl. Extra Items

390.3

505.1

533.7

684.2

733.8

725

Total Shares Outstanding

214.7

232.5

247.2

260.7

270.9

271.5

Weighted Avg. Shares Outstanding

214.7

218.8

235.5

252.7

264.1

266.5

Weighted Avg. Shares Outstanding Dil

215.8

219.8

236.2

253.8

265

267.3

EPS

1.8

2.3

2.3

2.7

2.8

2.7

EPS Diluted

1.8

2.3

2.3

2.7

2.8

2.7

EBITDA

976.5

1,010.9

1,072.1

1,220.3

1,342.9

1,333.5

Effective Tax Rate

1.2%

0.8%

5%

2.4%

0.3%

0.3%