| | 5,812.8 | 4,851 | 6,585 | 8,108 | 7,392 | 6,887 |
| — | -6.2% | -16.5% | 35.7% | 23.1% | -8.8% | -12.4% |
Cost of Goods Sold, Total | | 6,345 | 5,563 | 5,572 | 5,869 | 5,291 | 5,045 |
| | -532.2 | -712 | 1,013 | 2,239 | 2,101 | 1,842 |
Selling General & Admin Expenses, Total | | 445.6 | 445 | 595 | 496 | 473 | 466 |
| | 583 | 476 | 478 | 482 | 428 | 458 |
Other Operating Expenses, Total | | 1,028.6 | 921 | 1,073 | 978 | 901 | 924 |
| | -1,560.8 | -1,633 | -60 | 1,261 | 1,200 | 918 |
| | -202.8 | -133 | -99 | -92 | -101 | -101 |
Interest And Investment Income | | 11.4 | 3 | 1 | 39 | 122 | 147 |
| | -191.4 | -130 | -98 | -53 | 21 | 46 |
Income (Loss) On Equity Invest. | | 7.9 | — | — | — | — | — |
Currency Exchange Gains (Loss) | — | — | — | — | -22 | -16 | -16 |
Other Non Operating Income (Expenses) | | -27.4 | -51 | -57 | -66 | -37 | -19 |
| | -1,771.8 | -1,814 | -215 | 1,120 | 1,168 | 929 |
| | — | — | — | -94 | -71 | -52 |
Gain (Loss) On Sale Of Investments | — | — | 38 | — | — | — | — |
Gain (Loss) On Sale Of Assets | | 688.6 | 140 | 39 | 506 | -13 | -13 |
| | -64 | -23 | — | — | — | — |
| — | — | 294 | — | — | — | — |
| | -1,147.1 | -1,365 | -176 | 1,532 | 1,084 | 864 |
| | 224.1 | -12 | 78 | 86 | 66 | 48 |
Earnings From Continuing Operations | | -1,371.2 | -1,353 | -254 | 1,446 | 1,018 | 816 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — |
| | — | 3 | 4 | 2 | 2 | -2 |
| | -1,371.2 | -1,350 | -250 | 1,448 | 1,020 | 814 |
Net Income to Common Incl Extra Items | | -1,371.2 | -1,350 | -250 | 1,448 | 1,020 | 814 |
Net Income to Common Excl. Extra Items | | -1,371.2 | -1,350 | -250 | 1,448 | 1,020 | 814 |
| | 504 | 500 | 531.8 | 547.8 | 553.5 | 551.8 |
Weighted Avg. Shares Outstanding | | 504 | 500 | 506 | 539 | 552 | 553.5 |
Weighted Avg. Shares Outstanding Dil | | 504 | 500 | 506 | 552 | 556 | 556.5 |
| | -2.7 | -2.7 | -0.5 | 2.7 | 1.8 | 1.5 |
| | -2.7 | -2.7 | -0.5 | 2.6 | 1.8 | 1.5 |
| | 1,117.4 | 889 | 1,477 | 2,792 | 2,587 | 2,412 |
| | -19.5% | 0.9% | -44.3% | 5.6% | 6.1% | 5.6% |
