Fox Corporation (FOXA)

Basic

  • Market Cap

    $13.87B

  • EV

    $19.47B

  • Shares Out

    474.88M

  • Revenue

    $14.56B

  • Employees

    10,400

Margins

  • Gross

    32.95%

  • EBITDA

    18.92%

  • Operating

    16.05%

  • Pre-Tax

    7.87%

  • Net

    5.75%

  • FCF

    8.05%

Returns (5Yr Avg)

  • ROA

    7.86%

  • ROE

    13.41%

  • ROCE

    14.17%

  • ROIC

    12.53%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $35.11

  • P/E

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $4,122M

  • Net Debt

    $5,288M

  • Debt/Equity

    0.89

  • EBIT/Interest

    6.1

Growth (CAGR)

  • Rev 3Yr

    4.76%

  • Rev 5Yr

    5.8%

  • Rev 10Yr

  • Dil EPS 3Yr

    -12.96%

  • Dil EPS 5Yr

    -7.65%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    0.88%

  • EBITDA Fwd 2Yr

    -2.86%

  • EPS Fwd 2Yr

    3.8%

  • EPS LT Growth Est

    6.12%

Dividends

  • Yield

  • Payout

    30.47%

  • DPS

    $0.51

  • DPS Growth 3Yr

    3.5%

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    5.59%

Select a metric from the list below to chart it

Jun '16

Jun '17

Jun '18

Jun '19

Jun '20

Jun '21

Jun '22

Jun '23

LTM

Total Revenues

11,389

12,303

12,909

13,974

14,913

14,557

Total Revenues % Chg.

12.2%

8%

4.9%

8.3%

6.7%

1.9%

Cost of Goods Sold, Total

7,327

7,807

8,037

9,117

9,689

9,760

Gross Profit

4,062

4,496

4,872

4,857

5,224

4,797

Selling General & Admin Expenses, Total

1,419

1,758

1,836

1,937

2,082

2,059

Depreciation & Amortization

212

258

300

363

411

402

Other Operating Expenses, Total

1,631

2,016

2,136

2,300

2,493

2,461

Operating Income

2,431

2,480

2,736

2,557

2,731

2,336

Interest Expense, Total

-203

-369

-395

-377

-349

-383

Interest And Investment Income

41

35

4

6

131

179

Net Interest Expenses

-162

-334

-391

-371

-218

-204

Other Non Operating Income (Expenses)

-30

-30

-48

-25

-58

-9

EBT, Excl. Unusual Items

2,239

2,116

2,297

2,161

2,455

2,123

Restructuring Charges

-26

-451

-35

-111

-111

Merger & Related Restructuring Charges

Gain (Loss) On Sale Of Investments

268

14

258

-386

403

75

Gain (Loss) On Sale Of Assets

Asset Writedown

Legal Settlements

-58

-90

-64

-81

-1,011

-941

Other Unusual Items

-199

-125

462

EBT, Incl. Unusual Items

2,224

1,464

2,918

1,694

1,736

1,146

Income Tax Expense

581

402

717

461

483

297

Earnings From Continuing Operations

1,643

1,062

2,201

1,233

1,253

849

Minority Interest

-48

-63

-51

-28

-14

-12

Net Income

1,595

999

2,150

1,205

1,239

837

Net Income to Common Incl Extra Items

1,595

999

2,150

1,205

1,239

837

Net Income to Common Excl. Extra Items

1,595

999

2,150

1,205

1,239

837

Total Shares Outstanding

620.6

604.7

576.2

550.6

498.5

476.4

Weighted Avg. Shares Outstanding

621

613

591

566

529

500

Weighted Avg. Shares Outstanding Dil

621

616

595

570

531

501.5

EPS

2.6

1.6

3.6

2.1

2.3

1.7

EPS Diluted

2.6

1.6

3.6

2.1

2.3

1.7

EBITDA

2,681

2,762

3,058

2,938

3,158

2,754