eBay Inc.

NasdaqGS-EBAY

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	LTM
Total Revenues						7,429	8,894	10,420	9,795	10,112	10,190
Total Revenues % Chg.						-14.1%	19.7%	17.2%	-6%	3.2%	2.5%
Cost of Goods Sold, Total						1,585	1,797	2,650	2,680	2,833	2,850
Gross Profit						5,844	7,097	7,770	7,115	7,279	7,340
Selling General & Admin Expenses, Total						2,790	3,069	3,056	3,099	3,272	3,244
R&D Expenses						930	1,028	1,325	1,330	1,544	1,530
Amortization of Goodwill and Intangible Assets						28	27	9	4	21	17
Other Operating Expenses						262	330	422	332	360	363
Other Operating Expenses, Total						4,010	4,454	4,812	4,765	5,197	5,154
Operating Income						1,834	2,643	2,958	2,350	2,082	2,186
Interest Expense, Total						-311	-304	-269	-235	-263	-261
Interest And Investment Income						112	38	19	73	204	238
Net Interest Expenses						-199	-266	-250	-162	-59	-23
Currency Exchange Gains (Loss)						-52	-18	90	-3	-7	7
Other Non Operating Income (Expenses)						—	-14	—	—	—	-2
EBT, Excl. Unusual Items						1,583	2,345	2,798	2,185	2,016	2,168
Restructuring Charges	—	—	—	—		-64	-7	-35	—	-141	-141
Gain (Loss) On Sale Of Investments						133	1,007	-2,365	-3,786	1,832	1,529
Gain (Loss) On Sale Of Assets	—	—	—		—	—	—	—	—	—	—
EBT, Incl. Unusual Items						1,652	3,345	398	-1,601	3,707	3,556
Income Tax Expense						219	858	146	-327	932	857
Earnings From Continuing Operations						1,433	2,487	252	-1,274	2,775	2,699
Earnings Of Discontinued Operations						353	3,180	13,356	5	-8	-8
Net Income						1,786	5,667	13,608	-1,269	2,767	2,691
Net Income to Common Incl Extra Items						1,786	5,667	13,608	-1,269	2,767	2,691
Net Income to Common Excl. Extra Items						1,433	2,487	252	-1,274	2,775	2,699
Total Shares Outstanding						796	684	594	539	517	494
Weighted Avg. Shares Outstanding						849	710	652	558	530	516.5
Weighted Avg. Shares Outstanding Dil						856	718	663	558	533	520
EPS						2.1	8	20.9	-2.3	5.2	5.2
EPS Diluted						2.1	7.9	20.5	-2.3	5.2	5.2
EBITDA						2,434	3,226	3,460	2,792	2,485	2,534
Effective Tax Rate						13.3%	25.7%	36.7%	20.4%	25.1%	24.1%