Datadog, Inc. Website

Datadog, Inc.

NasdaqGS-DDOG

Basic

  • Market Cap

    $40.53B

  • EV

    $38.7B

  • Shares Out

    334.5M

  • Revenue

    $2,257.9M

  • Employees

    5,200

Margins

  • Gross

    81.42%

  • EBITDA

    2.33%

  • Operating

    0.6%

  • Pre-Tax

    5.62%

  • Net

    5.11%

  • FCF

    31.24%

Returns (5Yr Avg)

  • ROA

    -1.17%

  • ROTA

    -2.16%

  • ROE

    -2.15%

  • ROCE

    -2.07%

  • ROIC

    -4.94%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $144.31

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $2,781.37M

  • Net Debt

    -$1,823.8M

  • Debt/Equity

    0.43

  • EBIT/Interest

    2.46

Growth (CAGR)

  • Rev 3Yr

    49.87%

  • Rev 5Yr

    58.12%

  • Rev 10Yr

  • Dil EPS 3Yr

    30.89%

  • Dil EPS 5Yr

    3.66%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    22.86%

  • EBITDA Fwd 2Yr

    23.46%

  • EPS Fwd 2Yr

    19.59%

  • EPS LT Growth Est

    17.28%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

362.8

603.5

1,028.8

1,675.1

2,128.4

2,257.9

Total Revenues % Chg.

83.2%

66.3%

70.5%

62.8%

27.1%

25.9%

Cost of Goods Sold, Total

88.9

130

233.9

346.5

409.5

419.6

Gross Profit

273.8

473.5

794.9

1,328.6

1,718.8

1,838.3

Selling General & Admin Expenses, Total

184.9

274.7

386.3

631.1

778.7

808.1

R&D Expenses

112.6

210.5

411.6

742

941

975.3

Other Operating Expenses

-3.5

2.1

16.1

14.2

32.5

41.4

Other Operating Expenses, Total

294

487.2

814

1,387.3

1,752.3

1,824.8

Operating Income

-20.1

-13.8

-19.2

-58.7

-33.5

13.5

Interest Expense, Total

-0

-30.4

-21.1

-16.5

-6.3

-5.5

Interest And Investment Income

4.1

21.2

21.4

34.9

103.5

120.4

Net Interest Expenses

4.1

-9.2

0.4

18.4

97.2

114.9

Other Non Operating Income (Expenses)

0.1

0.8

0.4

2.2

-3.5

-1.5

EBT, Excl. Unusual Items

-16

-22.2

-18.4

-38.1

60.2

126.8

Gain (Loss) On Sale Of Investments

-0

EBT, Incl. Unusual Items

-16

-22.2

-18.4

-38.1

60.2

126.8

Income Tax Expense

0.7

2.3

2.3

12.1

11.7

11.6

Earnings From Continuing Operations

-16.7

-24.5

-20.7

-50.2

48.6

115.3

Net Income

-16.7

-24.5

-20.7

-50.2

48.6

115.3

Net Income to Common Incl Extra Items

-16.7

-24.5

-20.7

-50.2

48.6

115.3

Net Income to Common Excl. Extra Items

-16.7

-24.5

-20.7

-50.2

48.6

115.3

Total Shares Outstanding

296.4

305.9

313.4

319.2

331.1

334

Weighted Avg. Shares Outstanding

139.9

300.4

309

315.4

324

327.2

Weighted Avg. Shares Outstanding Dil

139.9

300.4

309

315.4

350.3

359.5

EPS

-0.1

-0.1

-0.1

-0.2

0.1

0.4

EPS Diluted

-0.1

-0.1

-0.1

-0.2

0.1

0.3

EBITDA

-8.5

0.7

-0

-30.8

3

52.5

Effective Tax Rate

-4.6%

-10.5%

-12.6%

-31.8%

19.4%

9.1%