CoStar Group, Inc. Website

CoStar Group, Inc.

NasdaqGS-CSGP

Basic

  • Market Cap

    $29.85B

  • EV

    $26B

  • Shares Out

    408.49M

  • Revenue

    $2,527M

  • Employees

    6,152

Margins

  • Gross

    79.68%

  • EBITDA

    11.18%

  • Operating

    6.62%

  • Pre-Tax

    15.69%

  • Net

    11.65%

  • FCF

    0.09%

Returns (5Yr Avg)

  • ROA

    5.19%

  • ROTA

    6.83%

  • ROE

    6.29%

  • ROCE

    6.46%

  • ROIC

    9.38%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $102.5

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $4,951.6M

  • Net Debt

    -$3,846.3M

  • Debt/Equity

    0.15

  • EBIT/Interest

    5.56

Growth (CAGR)

  • Rev 3Yr

    13.58%

  • Rev 5Yr

    15.18%

  • Rev 10Yr

    18.68%

  • Dil EPS 3Yr

    7.43%

  • Dil EPS 5Yr

    -0.47%

  • Dil EPS 10Yr

    17.34%

  • Rev Fwd 2Yr

    15.31%

  • EBITDA Fwd 2Yr

    9.51%

  • EPS Fwd 2Yr

    2.25%

  • EPS LT Growth Est

    15.09%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

1,399.7

1,659

1,944.1

2,182.4

2,455

2,527

Total Revenues % Chg.

17.4%

18.5%

17.2%

12.3%

12.5%

12.3%

Cost of Goods Sold, Total

289.2

309

357.2

414

491.5

513.5

Gross Profit

1,110.5

1,350.1

1,586.9

1,768.4

1,963.5

2,013.5

Selling General & Admin Expenses, Total

591.5

841.5

885.7

1,030.1

1,377.7

1,526.7

R&D Expenses

121.4

156.9

194.1

213.7

261.3

276.9

Amortization of Goodwill and Intangible Assets

34

62.5

74.8

73.6

42.2

42.6

Other Operating Expenses, Total

746.9

1,060.8

1,154.6

1,317.4

1,681.2

1,846.2

Operating Income

363.5

289.2

432.3

451

282.3

167.3

Interest Expense, Total

-2.6

-21.8

-32.3

-32.3

-31.4

-30.1

Interest And Investment Income

19.4

4.4

0.7

64.4

245

256.4

Net Interest Expenses

16.7

-17.4

-31.6

32.1

213.6

226.3

Currency Exchange Gains (Loss)

-0.6

-0.2

0.3

1.4

3

3.3

Other Non Operating Income (Expenses)

11.3

-0.1

3

2

2.4

-0.4

EBT, Excl. Unusual Items

390.9

271.5

404

486.5

501.3

396.5

Gain (Loss) On Sale Of Investments

-0.5

Other Unusual Items

EBT, Incl. Unusual Items

390.9

271

404

486.5

501.3

396.5

Income Tax Expense

76

43.9

111.4

117

126.6

102.2

Earnings From Continuing Operations

315

227.1

292.6

369.5

374.7

294.3

Net Income

315

227.1

292.6

369.5

374.7

294.3

Net Income to Common Incl Extra Items

315

227.1

292.6

369.5

374.7

294.3

Net Income to Common Excl. Extra Items

315

227.1

292.6

369.5

374.7

294.3

Total Shares Outstanding

366.7

394.1

394.9

406.7

408.1

409.2

Weighted Avg. Shares Outstanding

363.1

380.7

392.2

396.3

405.3

405.6

Weighted Avg. Shares Outstanding Dil

366.3

383.3

394.2

397.8

406.9

407.2

EPS

0.9

0.6

0.7

0.9

0.9

0.7

EPS Diluted

0.9

0.6

0.7

0.9

0.9

0.7

EBITDA

444.7

406.1

571.9

588.9

389.8

282.5

Effective Tax Rate

19.4%

16.2%

27.6%

24%

25.3%

25.8%