Cisco Systems, Inc.

NasdaqGS-CSCO

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Jul '16	Jul '17	Jul '18	Jul '19	Jul '20	Jul '21	Jul '22	Jul '23	Jul '24
Total Revenues					49,301	49,818	51,557	56,998	53,803
Total Revenues % Chg.					-5%	1%	3.5%	10.6%	-5.6%
Cost of Goods Sold, Total					17,618	17,924	19,309	21,245	18,975
Gross Profit					31,683	31,894	32,248	35,753	34,828
Selling General & Admin Expenses, Total					11,073	11,365	11,137	12,334	13,070
R&D Expenses					6,347	6,549	6,774	7,551	7,983
Amortization of Goodwill and Intangible Assets					141	215	313	282	698
Other Operating Expenses, Total					17,561	18,129	18,224	20,167	21,751
Operating Income					14,122	13,765	14,024	15,586	13,077
Interest Expense, Total					-585	-434	-360	-427	-1,006
Interest And Investment Income					920	618	476	962	1,365
Net Interest Expenses					335	184	116	535	359
Currency Exchange Gains (Loss)					-5	2	-237	1	-162
Other Non Operating Income (Expenses)					-121	-102	163	-85	20
EBT, Excl. Unusual Items					14,331	13,849	14,066	16,037	13,294
Restructuring Charges					-481	-886	-6	-531	-789
Merger & Related Restructuring Charges					-21	-46	-49	-24	-107
Gain (Loss) On Sale Of Investments					141	345	466	-164	-164
Legal Settlements	—	—		—	—	—	—	—	—
Other Unusual Items		—	—	—	—	—	—	—	—
EBT, Incl. Unusual Items					13,970	13,262	14,477	15,318	12,234
Income Tax Expense					2,756	2,671	2,665	2,705	1,914
Earnings From Continuing Operations					11,214	10,591	11,812	12,613	10,320
Net Income					11,214	10,591	11,812	12,613	10,320
Net Income to Common Incl Extra Items					11,214	10,591	11,812	12,613	10,320
Net Income to Common Excl. Extra Items					11,214	10,591	11,812	12,613	10,320
Total Shares Outstanding					4,237	4,217	4,110	4,066	4,007
Weighted Avg. Shares Outstanding					4,236	4,222	4,170	4,093	4,043
Weighted Avg. Shares Outstanding Dil					4,254	4,236	4,192	4,105	4,062
EPS					2.6	2.5	2.8	3.1	2.6
EPS Diluted					2.6	2.5	2.8	3.1	2.5
EBITDA					15,822	15,496	15,901	17,217	15,285
Effective Tax Rate					19.7%	20.1%	18.4%	17.7%	15.6%