| | | | 481.4 | 874.4 | 1,451.6 | 2,241.2 | 3,055.6 | 3,516.3 |
| — | | | 92.7% | 81.6% | 66% | 54.4% | 36.3% | 33.1% |
Cost of Goods Sold, Total | | | | 141.6 | 229.5 | 383.2 | 601.2 | 755.7 | 866 |
| | | | 339.8 | 644.9 | 1,068.4 | 1,640 | 2,299.8 | 2,650.3 |
Selling General & Admin Expenses, Total | | | | 355.7 | 522.8 | 839.6 | 1,221.8 | 1,533.3 | 1,700.6 |
| | | | 130.2 | 214.7 | 371.3 | 608.4 | 768.5 | 896.2 |
Other Operating Expenses, Total | | | | 485.9 | 737.4 | 1,210.9 | 1,830.1 | 2,301.8 | 2,596.8 |
| | | | -146.1 | -92.5 | -142.5 | -190.1 | -2 | 53.4 |
| | | | -0.4 | -1.6 | -25.2 | -25.3 | -25.8 | -26 |
Interest And Investment Income | — | — | — | — | 5 | 3.8 | 52.5 | 148.9 | 179.1 |
| | | | -0.4 | 3.4 | -21.4 | 27.2 | 123.2 | 153.2 |
Other Non Operating Income (Expenses) | | | | 6.7 | 1.3 | -0.9 | 1.2 | 3.1 | 5 |
| | | | -139.8 | -87.9 | -164.8 | -161.7 | 124.3 | 211.6 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | 4.8 | 1.8 | -1.5 | 4.8 |
| | | | -139.8 | -87.9 | -160 | -159.9 | 122.8 | 216.4 |
| | | | 2 | 4.8 | 72.4 | 22.4 | 32.2 | 41.8 |
Earnings From Continuing Operations | | | | -141.8 | -92.6 | -232.4 | -182.3 | 90.6 | 174.6 |
| — | — | — | — | — | -2.4 | -1 | -1.3 | -4.4 |
| | | | -141.8 | -92.6 | -234.8 | -183.2 | 89.3 | 170.2 |
Preferred Dividend and Other Adjustments | | | — | — | — | — | — | — | — |
Net Income to Common Incl Extra Items | | | | -141.8 | -92.6 | -234.8 | -183.2 | 89.3 | 170.2 |
Net Income to Common Excl. Extra Items | | | | -141.8 | -92.6 | -234.8 | -183.2 | 89.3 | 170.2 |
| | | | 212.9 | 223.7 | 230.7 | 235.8 | 241.9 | 245.1 |
Weighted Avg. Shares Outstanding | | | | 148.1 | 217.8 | 227.1 | 233.1 | 238.6 | 241.7 |
Weighted Avg. Shares Outstanding Dil | | | | 148.1 | 217.8 | 227.1 | 233.1 | 243.6 | 248.3 |
| | | | -1 | -0.4 | -1 | -0.8 | 0.4 | 0.7 |
| | | | -1 | -0.4 | -1 | -0.8 | 0.4 | 0.7 |
| | | | -128.8 | -60.3 | -86.1 | -117.8 | 106 | 187.5 |
| | | | -1.4% | -5.4% | -45.2% | -14% | 26.2% | 19.3% |
