CrowdStrike Holdings, Inc. Website

CrowdStrike Holdings, Inc.

NasdaqGS-CRWD

Basic

  • Market Cap

    $86.38B

  • EV

    $83.5B

  • Shares Out

    243.36M

  • Revenue

    $3,284.01M

  • Employees

    8,429

Margins

  • Gross

    75.29%

  • EBITDA

    4.42%

  • Operating

    0.74%

  • Pre-Tax

    5.23%

  • Net

    4.01%

  • FCF

    33.03%

Returns (5Yr Avg)

  • ROA

    -6.97%

  • ROTA

    -18.53%

  • ROE

    -17.34%

  • ROCE

    -10.94%

  • ROIC

    -13.69%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $402.55

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $3,702.44M

  • Net Debt

    -$2,909.46M

  • Debt/Equity

    0.31

  • EBIT/Interest

    0.94

Growth (CAGR)

  • Rev 3Yr

    48.68%

  • Rev 5Yr

    61.53%

  • Rev 10Yr

  • Dil EPS 3Yr

    -9.24%

  • Dil EPS 5Yr

    -28.59%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    28.68%

  • EBITDA Fwd 2Yr

    34.72%

  • EPS Fwd 2Yr

    26.32%

  • EPS LT Growth Est

    40.2%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Jan '17

Jan '18

Jan '19

Jan '20

Jan '21

Jan '22

Jan '23

Jan '24

LTM

Jan '25 (E)

Jan '26 (E)

Jan '27 (E)

Total Revenues

481.4

874.4

1,451.6

2,241.2

3,055.6

3,284

Total Revenues % Chg.

92.7%

81.6%

66%

54.4%

36.3%

34.3%

Cost of Goods Sold, Total

141.6

229.5

383.2

601.2

755.7

811.5

Gross Profit

339.8

644.9

1,068.4

1,640

2,299.8

2,472.5

Selling General & Admin Expenses, Total

355.7

522.8

839.6

1,221.8

1,533.3

1,623.4

R&D Expenses

130.2

214.7

371.3

608.4

768.5

824.7

Other Operating Expenses, Total

485.9

737.4

1,210.9

1,830.1

2,301.8

2,448.1

Operating Income

-146.1

-92.5

-142.5

-190.1

-2

24.4

Interest Expense, Total

-0.4

-1.6

-25.2

-25.3

-25.8

-25.9

Interest And Investment Income

5

3.8

52.5

148.9

164.3

Net Interest Expenses

-0.4

3.4

-21.4

27.2

123.2

138.4

Other Non Operating Income (Expenses)

6.7

1.3

-0.9

1.2

3.1

3.6

EBT, Excl. Unusual Items

-139.8

-87.9

-164.8

-161.7

124.3

166.4

Gain (Loss) On Sale Of Investments

4.8

1.8

-1.5

5.4

EBT, Incl. Unusual Items

-139.8

-87.9

-160

-159.9

122.8

171.8

Income Tax Expense

2

4.8

72.4

22.4

32.2

35.5

Earnings From Continuing Operations

-141.8

-92.6

-232.4

-182.3

90.6

136.4

Minority Interest

-2.4

-1

-1.3

-4.7

Net Income

-141.8

-92.6

-234.8

-183.2

89.3

131.7

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

-141.8

-92.6

-234.8

-183.2

89.3

131.7

Net Income to Common Excl. Extra Items

-141.8

-92.6

-234.8

-183.2

89.3

131.7

Total Shares Outstanding

212.9

223.7

230.7

235.8

241.9

243.2

Weighted Avg. Shares Outstanding

148.1

217.8

227.1

233.1

238.6

240.1

Weighted Avg. Shares Outstanding Dil

148.1

217.8

227.1

233.1

243.6

246

EPS

-1

-0.4

-1

-0.8

0.4

0.5

EPS Diluted

-1

-0.4

-1

-0.8

0.4

0.5

EBITDA

-128.8

-60.3

-86.1

-117.8

106

145.2

Effective Tax Rate

-1.4%

-5.4%

-45.2%

-14%

26.2%

20.7%