| | | | | | 152,703 | 166,761 | 195,929 | 226,954 | 242,290 | 253,695 |
| | | | | | 7.9% | 9.2% | 17.5% | 15.8% | 6.8% | 7.8% |
Cost of Goods Sold, Total | | | | | | 132,886 | 144,939 | 170,684 | 199,382 | 212,195 | 221,989 |
| | | | | | 19,817 | 21,822 | 25,245 | 27,572 | 30,095 | 31,706 |
Selling General & Admin Expenses, Total | | | | | | 14,994 | 16,387 | 18,453 | 19,661 | 21,590 | 22,682 |
| | | | | | 86 | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 15,080 | 16,387 | 18,453 | 19,661 | 21,590 | 22,682 |
| | | | | | 4,737 | 5,435 | 6,792 | 7,911 | 8,505 | 9,024 |
| | | | | | -150 | -160 | -171 | -158 | -160 | -176 |
Interest And Investment Income | | | | | | 126 | 89 | 41 | 61 | 470 | 596 |
| | | | | | -24 | -71 | -130 | -97 | 310 | 420 |
Currency Exchange Gains (Loss) | | | | | | 27 | 7 | 56 | 106 | 29 | 80 |
Other Non Operating Income (Expenses) | | | | | | 25 | -4 | 46 | 38 | 34 | 66 |
| | | | | | 4,765 | 5,367 | 6,764 | 7,958 | 8,878 | 9,590 |
| — | — | — | — | — | — | — | -84 | -118 | -391 | — |
| | | | | | 4,765 | 5,367 | 6,680 | 7,840 | 8,487 | 9,590 |
| | | | | | 1,061 | 1,308 | 1,601 | 1,925 | 2,195 | 2,417 |
Earnings From Continuing Operations | | | | | | 3,704 | 4,059 | 5,079 | 5,915 | 6,292 | 7,173 |
| | | | | | -45 | -57 | -72 | -71 | — | — |
| | | | | | 3,659 | 4,002 | 5,007 | 5,844 | 6,292 | 7,173 |
Net Income to Common Incl Extra Items | | | | | | 3,659 | 4,002 | 5,007 | 5,844 | 6,292 | 7,173 |
Net Income to Common Excl. Extra Items | | | | | | 3,659 | 4,002 | 5,007 | 5,844 | 6,292 | 7,173 |
| | | | | | 439.6 | 441.3 | 441.8 | 442.7 | 442.8 | 443.4 |
Weighted Avg. Shares Outstanding | | | | | | 439.8 | 442.3 | 443.1 | 443.7 | 443.9 | 443.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 442.9 | 443.9 | 444.3 | 444.8 | 444.5 | 444.6 |
| | | | | | 8.3 | 9 | 11.3 | 13.2 | 14.2 | 16.2 |
| | | | | | 8.3 | 9 | 11.3 | 13.1 | 14.2 | 16.1 |
| | | | | | 6,229 | 7,080 | 8,573 | 9,811 | 10,582 | 11,243 |
| | | | | | 22.3% | 24.4% | 24% | 24.6% | 25.9% | 25.2% |