Broadcom Inc. Website

Broadcom Inc.

NasdaqGS-AVGO

Basic

  • Market Cap

    $747.2B

  • EV

    $811.41B

  • Shares Out

    4,654.88M

  • Revenue

    $42.62B

  • Employees

    20,000

Margins

  • Gross

    74.24%

  • EBITDA

    49.96%

  • Operating

    34.41%

  • Pre-Tax

    25.55%

  • Net

    24.1%

  • FCF

    43.32%

Returns (5Yr Avg)

  • ROA

    9.82%

  • ROTA

    70.53%

  • ROE

    30.73%

  • ROCE

    13.84%

  • ROIC

    14.39%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $192.29

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $9,809M

  • Net Debt

    $64.21B

  • Debt/Equity

    1.06

  • EBIT/Interest

    5.27

Growth (CAGR)

  • Rev 3Yr

    18.59%

  • Rev 5Yr

    14.33%

  • Rev 10Yr

    31.33%

  • Dil EPS 3Yr

    28.55%

  • Dil EPS 5Yr

    25.02%

  • Dil EPS 10Yr

    25.39%

  • Rev Fwd 2Yr

    29.48%

  • EBITDA Fwd 2Yr

    28.18%

  • EPS Fwd 2Yr

    20.09%

  • EPS LT Growth Est

    16.9%

Dividends

  • Yield

  • Payout

    86.7%

  • DPS

    $2.04

  • DPS Growth 3Yr

    13.14%

  • DPS Growth 5Yr

    15.97%

  • DPS Growth 10Yr

    6.94%

  • DPS Growth Fwd 2Yr

    12.67%

Select a metric from the list below to chart it

Nov '14

Nov '15

Oct '16

Oct '17

Nov '18

Nov '19

Nov '20

Oct '21

Oct '22

Oct '23

LTM

Oct '24 (E)

Oct '25 (E)

Oct '26 (E)

Total Revenues

22,597

23,888

27,450

33,203

35,819

42,619

Total Revenues % Chg.

8.4%

5.7%

14.9%

21%

7.9%

21.6%

Cost of Goods Sold, Total

6,723

6,518

7,162

8,256

9,272

10,977

Gross Profit

15,874

17,370

20,288

24,947

26,547

31,642

Selling General & Admin Expenses, Total

1,708

1,821

1,347

1,383

1,593

3,416

R&D Expenses

4,696

4,968

4,854

4,919

5,253

7,469

Amortization of Goodwill and Intangible Assets

5,212

6,220

5,403

4,359

3,247

6,090

Other Operating Expenses, Total

11,616

13,009

11,604

10,661

10,093

16,975

Operating Income

4,258

4,361

8,684

14,286

16,454

14,667

Interest Expense, Total

-1,444

-1,777

-1,885

-1,737

-1,622

-2,784

Interest And Investment Income

98

53

16

100

535

535

Net Interest Expenses

-1,346

-1,724

-1,869

-1,637

-1,087

-2,249

Other Non Operating Income (Expenses)

-18

2

16

16

-33

-17

EBT, Excl. Unusual Items

2,894

2,639

6,831

12,665

15,334

12,401

Restructuring Charges

-746

-214

-149

-55

-36

-1,072

Merger & Related Restructuring Charges

-110

-240

Gain (Loss) On Sale Of Investments

145

31

99

-169

11

11

Gain (Loss) On Sale Of Assets

Asset Writedown

-67

-19

-16

-7

-8

-8

Legal Settlements

-204

-204

Other Unusual Items

116

EBT, Incl. Unusual Items

2,226

2,443

6,765

12,434

15,097

10,888

Income Tax Expense

-510

-518

29

939

1,015

666

Earnings From Continuing Operations

2,736

2,961

6,736

11,495

14,082

10,222

Earnings Of Discontinued Operations

-12

-1

51

Minority Interest

Net Income

2,724

2,960

6,736

11,495

14,082

10,273

Preferred Dividend and Other Adjustments

29

297

299

272

Net Income to Common Incl Extra Items

2,695

2,663

6,437

11,223

14,082

10,273

Net Income to Common Excl. Extra Items

2,707

2,664

6,437

11,223

14,082

10,222

Total Shares Outstanding

3,980

4,070

4,130

4,180

4,140

4,650

Weighted Avg. Shares Outstanding

3,980

4,020

4,100

4,090

4,150

4,355

Weighted Avg. Shares Outstanding Dil

4,190

4,210

4,290

4,230

4,270

4,495

EPS

0.7

0.7

1.6

2.7

3.4

2.4

EPS Diluted

0.6

0.6

1.5

2.7

3.3

2.3

EBITDA

10,066

11,266

14,626

19,174

20,203

21,291

Effective Tax Rate

-22.9%

-21.2%

0.4%

7.6%

6.7%

6.1%