Broadcom Inc. Website

Broadcom Inc.

NasdaqGS-AVGO

Basic

  • Market Cap

    $602.57B

  • EV

    $666.61B

  • Shares Out

    463.42M

  • Revenue

    $38.87B

  • Employees

    20,000

Margins

  • Gross

    74.24%

  • EBITDA

    52.5%

  • Operating

    39.51%

  • Pre-Tax

    32.42%

  • Net

    29.93%

  • FCF

    47.33%

Returns (5Yr Avg)

  • ROA

    9.68%

  • ROTA

    69.63%

  • ROE

    30.25%

  • ROCE

    13.63%

  • ROIC

    14.23%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $1,500.96

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $11.86B

  • Net Debt

    $64.04B

  • Debt/Equity

    1.08

  • EBIT/Interest

    7.17

Growth (CAGR)

  • Rev 3Yr

    16.33%

  • Rev 5Yr

    12.77%

  • Rev 10Yr

    30.79%

  • Dil EPS 3Yr

    45.53%

  • Dil EPS 5Yr

    11.97%

  • Dil EPS 10Yr

    28.22%

  • Rev Fwd 2Yr

    26.35%

  • EBITDA Fwd 2Yr

    25.07%

  • EPS Fwd 2Yr

    16.89%

  • EPS LT Growth Est

    14.99%

Dividends

  • Yield

    —

  • Payout

    72.03%

  • DPS

    $19.7

  • DPS Growth 3Yr

    12.87%

  • DPS Growth 5Yr

    17.49%

  • DPS Growth 10Yr

    35.28%

  • DPS Growth Fwd 2Yr

    11%

Select a metric from the list below to chart it

Nov '14

Nov '15

Oct '16

Oct '17

Nov '18

Nov '19

Nov '20

Oct '21

Oct '22

Oct '23

LTM

Oct '24 (E)

Oct '25 (E)

Oct '26 (E)

Metric
Nov '14
Nov '15
Oct '16
Oct '17
Nov '18
Nov '19
Nov '20
Oct '21
Oct '22
Oct '23
LTM

Total Revenues

22,597

23,888

27,450

33,203

35,819

38,865

Total Revenues % Chg.

8.4%

5.7%

14.9%

21%

7.9%

12.9%

Cost of Goods Sold, Total

6,723

6,518

7,162

8,256

9,272

10,012

Gross Profit

15,874

17,370

20,288

24,947

26,547

28,853

Selling General & Admin Expenses, Total

1,708

1,821

1,347

1,383

1,593

2,597

R&D Expenses

4,696

4,968

4,854

4,919

5,253

6,366

Amortization of Goodwill and Intangible Assets

5,212

6,220

5,403

4,359

3,247

4,536

Other Operating Expenses, Total

11,616

13,009

11,604

10,661

10,093

13,499

Operating Income

4,258

4,361

8,684

14,286

16,454

15,354

Interest Expense, Total

-1,444

-1,777

-1,885

-1,737

-1,622

-2,142

Interest And Investment Income

98

53

16

100

535

535

Net Interest Expenses

-1,346

-1,724

-1,869

-1,637

-1,087

-1,607

Other Non Operating Income (Expenses)

—

-18

2

16

16

-33

9

EBT, Excl. Unusual Items

2,894

2,639

6,831

12,665

15,334

13,756

Restructuring Charges

-746

-214

-149

-55

-36

-736

Merger & Related Restructuring Charges

—

-110

—

—

—

-220

Gain (Loss) On Sale Of Investments

—

—

—

145

31

99

-169

11

11

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

—

—

—

—

Asset Writedown

—

-67

-19

-16

-7

-8

-8

Legal Settlements

—

—

—

—

—

—

—

-204

-204

Other Unusual Items

—

—

—

116

—

—

—

—

EBT, Incl. Unusual Items

2,226

2,443

6,765

12,434

15,097

12,599

Income Tax Expense

-510

-518

29

939

1,015

1,017

Earnings From Continuing Operations

2,736

2,961

6,736

11,495

14,082

11,582

Earnings Of Discontinued Operations

-12

-1

—

—

—

51

Minority Interest

—

—

—

—

—

—

—

—

Net Income

2,724

2,960

6,736

11,495

14,082

11,633

Preferred Dividend and Other Adjustments

—

—

—

—

—

29

297

299

272

—

—

Net Income to Common Incl Extra Items

2,695

2,663

6,437

11,223

14,082

11,633

Net Income to Common Excl. Extra Items

2,707

2,664

6,437

11,223

14,082

11,582

Total Shares Outstanding

398

407

413

418

414

463

Weighted Avg. Shares Outstanding

398

402

410

409

415

423.5

Weighted Avg. Shares Outstanding Dil

419

421

429

423

427

436.5

EPS

6.8

6.6

15.7

27.4

33.9

27.5

EPS Diluted

6.4

6.3

15

26.5

33

26.7

EBITDA

10,066

11,266

14,626

19,174

20,203

20,404

Effective Tax Rate

-22.9%

-21.2%

0.4%

7.6%

6.7%

8.1%