Amazon.com, Inc.

NasdaqGS-AMZN

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	LTM
Total Revenues						280,522	386,064	469,822	513,983	574,785	604,334
Total Revenues % Chg.						20.5%	37.6%	21.7%	9.4%	11.8%	12.3%
Cost of Goods Sold, Total						165,536	233,307	272,344	288,831	304,739	313,993
Gross Profit						114,986	152,757	197,478	225,152	270,046	290,341
Selling General & Admin Expenses, Total						64,313	87,193	116,485	138,428	146,805	150,118
R&D Expenses						35,931	42,740	56,052	73,213	85,622	85,124
Other Operating Expenses						201	-75	62	163	767	723
Other Operating Expenses, Total						100,445	129,858	172,599	211,804	233,194	235,965
Operating Income						14,541	22,899	24,879	13,348	36,852	54,376
Interest Expense, Total						-1,600	-1,647	-1,809	-2,367	-3,182	-2,752
Interest And Investment Income						832	555	448	989	2,949	3,850
Net Interest Expenses						-768	-1,092	-1,361	-1,378	-233	1,098
Income (Loss) On Equity Invest.						-14	16	4	-3	-12	-82
Currency Exchange Gains (Loss)						137	35	-55	-340	65	-226
Other Non Operating Income (Expenses)						-280	-58	-19	-540	-177	-338
EBT, Excl. Unusual Items						13,616	21,800	23,448	11,087	36,495	54,828
Gain (Loss) On Sale Of Investments						346	2,394	14,707	-15,926	1,050	-807
Asset Writedown	—	—	—	—	—	—	—	—	-1,100	—	—
EBT, Incl. Unusual Items						13,962	24,194	38,155	-5,939	37,545	54,021
Income Tax Expense						2,374	2,863	4,791	-3,217	7,120	9,602
Earnings From Continuing Operations						11,588	21,331	33,364	-2,722	30,425	44,419
Net Income						11,588	21,331	33,364	-2,722	30,425	44,419
Net Income to Common Incl Extra Items						11,588	21,331	33,364	-2,722	30,425	44,419
Net Income to Common Excl. Extra Items						11,588	21,331	33,364	-2,722	30,425	44,419
Total Shares Outstanding						9,960	10,060	10,180	10,242	10,383	10,490
Weighted Avg. Shares Outstanding						9,880	10,005	10,117	10,189	10,304	10,380
Weighted Avg. Shares Outstanding Dil						10,080	10,198	10,296	10,189	10,492	10,637.5
EPS						1.2	2.1	3.3	-0.3	3	4.3
EPS Diluted						1.2	2.1	3.2	-0.3	2.9	4.2
EBITDA						36,330	48,079	59,312	55,269	85,515	104,049
Effective Tax Rate						17%	11.8%	12.6%	54.2%	19%	17.8%