| | | | | | 6,731 | 9,763 | 16,434 | 23,601 | 22,680 | 23,276 |
| | | | | | 4% | 45% | 68.3% | 43.6% | -3.9% | 6.4% |
Cost of Goods Sold, Total | | | | | | 3,863 | 5,416 | 8,505 | 11,550 | 11,278 | 11,308 |
| | | | | | 2,868 | 4,347 | 7,929 | 12,051 | 11,402 | 11,968 |
Selling General & Admin Expenses, Total | | | | | | 750 | 995 | 1,448 | 2,336 | 2,352 | 2,490 |
| | | | | | 1,547 | 1,983 | 2,845 | 5,005 | 5,872 | 6,126 |
Amortization of Goodwill and Intangible Assets | | | — | — | — | — | — | — | 3,548 | 2,811 | 2,520 |
| — | — | | | — | -60 | — | -12 | -102 | -34 | -39 |
Other Operating Expenses, Total | | | | | | 2,237 | 2,978 | 4,281 | 10,787 | 11,001 | 11,097 |
| | | | | | 631 | 1,369 | 3,648 | 1,264 | 401 | 871 |
| | | | | | -94 | -47 | -34 | -88 | -106 | -103 |
Interest And Investment Income | | — | | | | 15 | 8 | 8 | 65 | 206 | 206 |
| | | | | | -79 | -39 | -26 | -23 | 100 | 103 |
Income (Loss) On Equity Invest. | — | — | | | | — | 5 | 6 | 14 | 16 | 23 |
Currency Exchange Gains (Loss) | | — | — | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | — | | | -5 | -3 | -2 | 5 | -8 | 11 |
| | | | | | 547 | 1,332 | 3,626 | 1,260 | 509 | 1,008 |
| | | | — | — | — | — | — | — | — | — |
| | — | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | | | — | 1 | 2 | 56 | -62 | -1 | -1 |
| | — | | | | -176 | -54 | -7 | — | — | — |
| | | | | | 372 | 1,280 | 3,675 | 1,198 | 508 | 1,007 |
| | | | | | 31 | -1,210 | 513 | -122 | -346 | -347 |
Earnings From Continuing Operations | | | | | | 341 | 2,490 | 3,162 | 1,320 | 854 | 1,354 |
| | | | | | 341 | 2,490 | 3,162 | 1,320 | 854 | 1,354 |
Net Income to Common Incl Extra Items | | | | | | 341 | 2,490 | 3,162 | 1,320 | 854 | 1,354 |
Net Income to Common Excl. Extra Items | | | | | | 341 | 2,490 | 3,162 | 1,320 | 854 | 1,354 |
| | | | | | 1,170 | 1,211 | 1,207 | 1,612 | 1,616 | 1,618 |
Weighted Avg. Shares Outstanding | | | | | | 1,091 | 1,184 | 1,213 | 1,561 | 1,614 | 1,616.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,120 | 1,207 | 1,229 | 1,571 | 1,625 | 1,638 |
| | | | | | 0.3 | 2.1 | 2.6 | 0.8 | 0.5 | 0.8 |
| | | | | | 0.3 | 2.1 | 2.6 | 0.8 | 0.5 | 0.8 |
| | | | | | 853 | 1,681 | 4,055 | 4,700 | 3,854 | 4,046 |
| | | | | | 8.3% | -94.5% | 14% | -10.2% | -68.1% | -34.5% |