Autodesk, Inc. Website

Autodesk, Inc.

NasdaqGS-ADSK

Basic

  • Market Cap

    $48.68B

  • EV

    $49.06B

  • Shares Out

    215.51M

  • Revenue

    $5,645M

  • Employees

    14,100

Margins

  • Gross

    91.73%

  • EBITDA

    23.19%

  • Operating

    22.18%

  • Pre-Tax

    21.68%

  • Net

    17.66%

  • FCF

    18.69%

Returns (5Yr Avg)

  • ROA

    9.57%

  • ROTA

    150.61%

  • ROE

    -6.87%

  • ROCE

    18.69%

  • ROIC

    10.36%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $270.2

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $1,989M

  • Net Debt

    $387M

  • Debt/Equity

    1.21

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    13.18%

  • Rev 5Yr

    15.51%

  • Rev 10Yr

    9.41%

  • Dil EPS 3Yr

    -7.63%

  • Dil EPS 5Yr

    113.74%

  • Dil EPS 10Yr

    18%

  • Rev Fwd 2Yr

    10.73%

  • EBITDA Fwd 2Yr

    9.73%

  • EPS Fwd 2Yr

    9.24%

  • EPS LT Growth Est

    14.87%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    -51.7%

Select a metric from the list below to chart it

Jan '15

Jan '16

Jan '17

Jan '18

Jan '19

Jan '20

Jan '21

Jan '22

Jan '23

Jan '24

LTM

Jan '25 (E)

Jan '26 (E)

Jan '27 (E)

Operating Revenues

3,138.5

3,564

4,136

4,716

5,170

5,304

Other Revenues, Total

135.8

226

250

289

327

341

Total Revenues

3,274.3

3,790

4,386

5,005

5,497

5,645

Total Revenues % Chg.

27.4%

15.7%

15.7%

14.1%

9.8%

10.6%

Cost of Goods Sold, Total

289.9

305

365

422

463

467

Gross Profit

2,984.4

3,485

4,021

4,583

5,034

5,178

Selling General & Admin Expenses, Total

1,686.6

1,874

2,100

2,269

2,429

2,464

R&D Expenses

851.1

899

1,081

1,187

1,345

1,365

Amortization of Goodwill and Intangible Assets

73.4

69

92

98

90

97

Other Operating Expenses, Total

2,611.1

2,842

3,273

3,554

3,864

3,926

Operating Income

373.3

643

748

1,029

1,170

1,252

Interest Expense, Total

-54

-51

-65

-71

Interest And Investment Income

6

Net Interest Expenses

-54

-51

-65

-71

6

Currency Exchange Gains (Loss)

3.9

3

1

15

10

10

Other Non Operating Income (Expenses)

-1.3

8

8

15

35

35

EBT, Excl. Unusual Items

321.9

603

692

988

1,215

1,303

Restructuring Charges

-0.5

Merger & Related Restructuring Charges

-23.3

-15

-26

-10

-33

-33

Gain (Loss) On Sale Of Investments

-3.3

-41

3

1

-32

-32

Asset Writedown

-104

-33

-14

-14

Other Unusual Items

EBT, Incl. Unusual Items

294.8

547

565

946

1,136

1,224

Income Tax Expense

80.3

-661

68

123

230

227

Earnings From Continuing Operations

214.5

1,208

497

823

906

997

Net Income

214.5

1,208

497

823

906

997

Net Income to Common Incl Extra Items

214.5

1,208

497

823

906

997

Net Income to Common Excl. Extra Items

214.5

1,208

497

823

906

997

Total Shares Outstanding

219.4

219.6

218.2

215

214

215

Weighted Avg. Shares Outstanding

219.7

219

220

216

214

214

Weighted Avg. Shares Outstanding Dil

222.5

222

222

218

216

216.3

EPS

1

5.5

2.3

3.8

4.2

4.7

EPS Diluted

1

5.4

2.2

3.8

4.2

4.6

EBITDA

464.9

732

832

1,097

1,219

1,309

Effective Tax Rate

27.2%

-120.8%

12%

13%

20.2%

18.5%