Autodesk, Inc. Website

Autodesk, Inc.

NasdaqGS-ADSK

Basic

  • Market Cap

    $45.68B

  • EV

    $46.07B

  • Shares Out

    216M

  • Revenue

    $5,497M

  • Employees

Margins

  • Gross

    91.58%

  • EBITDA

    22.18%

  • Operating

    20.52%

  • Pre-Tax

    20.67%

  • Net

    16.48%

  • FCF

    23.32%

Returns (5Yr Avg)

  • ROA

    9.02%

  • ROTA

    146.1%

  • ROE

    -9.52%

  • ROCE

    17.58%

  • ROIC

    9.67%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $270.16

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $2,246M

  • Net Debt

    $146M

  • Debt/Equity

    1.42

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    13.2%

  • Rev 5Yr

    16.42%

  • Rev 10Yr

    9.23%

  • Dil EPS 3Yr

    -8.33%

  • Dil EPS 5Yr

    62.48%

  • Dil EPS 10Yr

    15.4%

  • Rev Fwd 2Yr

    10.75%

  • EBITDA Fwd 2Yr

    9.58%

  • EPS Fwd 2Yr

    9.23%

  • EPS LT Growth Est

    14.87%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    -51.7%

Select a metric from the list below to chart it

Jan '15

Jan '16

Jan '17

Jan '18

Jan '19

Jan '20

Jan '21

Jan '22

Jan '23

Jan '24

Jan '25 (E)

Jan '26 (E)

Jan '27 (E)

Operating Revenues

3,138.5

3,564

4,136

4,716

5,170

Other Revenues, Total

135.8

226

250

289

327

Total Revenues

3,274.3

3,790

4,386

5,005

5,497

Total Revenues % Chg.

27.4%

15.7%

15.7%

14.1%

9.8%

Cost of Goods Sold, Total

289.9

305

365

422

463

Gross Profit

2,984.4

3,485

4,021

4,583

5,034

Selling General & Admin Expenses, Total

1,686.6

1,888

2,130

2,272

2,443

R&D Expenses

851.1

899

1,081

1,187

1,373

Amortization of Goodwill and Intangible Assets

73.4

69

92

98

90

Other Operating Expenses, Total

2,611.1

2,856

3,303

3,557

3,906

Operating Income

373.3

629

718

1,026

1,128

Interest Expense, Total

-54

-51

-65

-71

Interest And Investment Income

8

Net Interest Expenses

-54

-51

-65

-71

8

Currency Exchange Gains (Loss)

3.9

3

1

15

Other Non Operating Income (Expenses)

-1.3

8

13

9

EBT, Excl. Unusual Items

321.9

589

667

979

1,136

Restructuring Charges

-0.5

Merger & Related Restructuring Charges

-23.3

-1

-1

Gain (Loss) On Sale Of Investments

-3.3

-41

3

1

Asset Writedown

-104

-34

Other Unusual Items

EBT, Incl. Unusual Items

294.8

547

565

946

1,136

Income Tax Expense

80.3

-661

68

123

230

Earnings From Continuing Operations

214.5

1,208

497

823

906

Net Income

214.5

1,208

497

823

906

Net Income to Common Incl Extra Items

214.5

1,208

497

823

906

Net Income to Common Excl. Extra Items

214.5

1,208

497

823

906

Total Shares Outstanding

219.4

219.6

218.2

215

214

Weighted Avg. Shares Outstanding

219.7

219

220

216

214

Weighted Avg. Shares Outstanding Dil

222.5

222

222

218

216

EPS

1

5.5

2.3

3.8

4.2

EPS Diluted

1

5.4

2.2

3.8

4.2

EBITDA

464.9

718

802

1,094

1,219

Effective Tax Rate

27.2%

-120.8%

12%

13%

20.2%