Apple Inc.

NasdaqGS-AAPL

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Sep '14	Sep '15	Sep '16	Sep '17	Sep '18	Sep '19	Sep '20	Sep '21	Sep '22	Sep '23	LTM
Total Revenues						260,174	274,515	365,817	394,328	383,285	385,603
Total Revenues % Chg.						-2%	5.5%	33.3%	7.8%	-2.8%	0.4%
Cost of Goods Sold, Total						161,782	169,559	212,981	223,546	214,137	208,372
Gross Profit						98,392	104,956	152,836	170,782	169,148	177,231
Selling General & Admin Expenses, Total						18,245	19,916	21,973	25,094	24,932	25,725
R&D Expenses						16,217	18,752	21,914	26,251	29,915	30,912
Other Operating Expenses, Total						34,462	38,668	43,887	51,345	54,847	56,637
Operating Income						63,930	66,288	108,949	119,437	114,301	120,594
Interest Expense, Total						-3,576	-2,873	-2,645	-2,931	-3,933	-3,933
Interest And Investment Income						4,961	3,763	2,843	2,825	3,750	3,750
Net Interest Expenses						1,385	890	198	-106	-183	-183
Other Non Operating Income (Expenses)						422	-87	60	-228	-382	462
EBT, Excl. Unusual Items						65,737	67,091	109,207	119,103	113,736	120,873
EBT, Incl. Unusual Items						65,737	67,091	109,207	119,103	113,736	120,873
Income Tax Expense						10,481	9,680	14,527	19,300	16,741	18,917
Earnings From Continuing Operations						55,256	57,411	94,680	99,803	96,995	101,956
Net Income						55,256	57,411	94,680	99,803	96,995	101,956
Net Income to Common Incl Extra Items						55,256	57,411	94,680	99,803	96,995	101,956
Net Income to Common Excl. Extra Items						55,256	57,411	94,680	99,803	96,995	101,956
Total Shares Outstanding						17,772.9	16,976.8	16,426.8	15,943.4	15,550.1	15,222.3
Weighted Avg. Shares Outstanding						18,471.3	17,352.1	16,701.3	16,216	15,744.2	15,450.6
Weighted Avg. Shares Outstanding Dil						18,595.7	17,528.2	16,864.9	16,325.8	15,812.5	15,515.5
EPS						3	3.3	5.7	6.2	6.2	6.6
EPS Diluted						3	3.3	5.6	6.1	6.1	6.6
EBITDA						76,477	77,344	120,233	130,541	125,820	131,781
Effective Tax Rate						15.9%	14.4%	13.3%	16.2%	14.7%	15.7%