Yum China Holdings, Inc. Website

Yum China Holdings, Inc.

NYSE-YUMC

Basic

  • Market Cap

    $11.81B

  • EV

    $12.6B

  • Shares Out

    385.79M

  • Revenue

    $11.02B

  • Employees

    293,500

Margins

  • Gross

    20.07%

  • EBITDA

    13.93%

  • Operating

    9.81%

  • Pre-Tax

    11%

  • Net

    7.49%

  • FCF

    6.24%

Returns (5Yr Avg)

  • ROA

    8.12%

  • ROTA

    15.39%

  • ROE

    14.5%

  • ROCE

    11.04%

  • ROIC

    9.02%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $50.49

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $2,419M

  • Net Debt

    $60M

  • Debt/Equity

    0.38

  • EBIT/Interest

    540.5

Growth (CAGR)

  • Rev 3Yr

    6.72%

  • Rev 5Yr

    5.33%

  • Rev 10Yr

    4.75%

  • Dil EPS 3Yr

    -4.71%

  • Dil EPS 5Yr

    4.04%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    8.12%

  • EBITDA Fwd 2Yr

    7.87%

  • EPS Fwd 2Yr

    10.74%

  • EPS LT Growth Est

    10.89%

Dividends

  • Yield

  • Payout

    27.45%

  • DPS

    $0.55

  • DPS Growth 3Yr

    31.84%

  • DPS Growth 5Yr

    4.56%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    14.7%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

8,727

8,191

9,777

9,478

10,852

10,888

Other Revenues, Total

49

72

76

91

126

131

Total Revenues

8,776

8,263

9,853

9,569

10,978

11,019

Total Revenues % Chg.

4.3%

-5.8%

19.2%

-2.9%

14.7%

12.2%

Cost of Goods Sold, Total

6,966

6,629

8,024

7,863

8,712

8,807

Gross Profit

1,810

1,634

1,829

1,706

2,266

2,212

Selling General & Admin Expenses, Total

896

846

987

960

1,037

1,014

Other Operating Expenses

51

79

108

175

114

117

Other Operating Expenses, Total

947

925

1,095

1,135

1,151

1,131

Operating Income

863

709

734

571

1,115

1,081

Interest Expense, Total

-2

-2

-2

-2

-2

Interest And Investment Income

102

149

62

86

171

179

Net Interest Expenses

102

147

60

84

169

177

Income (Loss) On Equity Invest.

69

62

43

-2

4

3

Currency Exchange Gains (Loss)

5

9

15

3

2

2

Other Non Operating Income (Expenses)

EBT, Excl. Unusual Items

1,039

927

852

656

1,290

1,263

Restructuring Charges

Impairment of Goodwill

-9

Gain (Loss) On Sale Of Investments

239

574

-26

-49

-32

Gain (Loss) On Sale Of Assets

Asset Writedown

-27

-55

-34

-32

-29

-27

Insurance Settlements

Other Unusual Items

-3

87

18

8

EBT, Incl. Unusual Items

1,003

1,108

1,392

685

1,230

1,212

Income Tax Expense

260

295

369

207

329

317

Earnings From Continuing Operations

743

813

1,023

478

901

895

Minority Interest

-30

-29

-33

-36

-74

-70

Net Income

713

784

990

442

827

825

Net Income to Common Incl Extra Items

713

784

990

442

827

825

Net Income to Common Excl. Extra Items

713

784

990

442

827

825

Total Shares Outstanding

376

420

428

419

407

392

Weighted Avg. Shares Outstanding

377

390

422

421

416

411.8

Weighted Avg. Shares Outstanding Dil

388

402

434

425

420

415

EPS

1.9

2

2.3

1

2

2

EPS Diluted

1.8

2

2.3

1

2

2

EBITDA

1,291

1,159

1,250

1,173

1,568

1,535

Effective Tax Rate

25.9%

26.6%

26.5%

30.2%

26.7%

26.2%