Exxon Mobil Corporation Website

Exxon Mobil Corporation

NYSE-XOM

Basic

  • Market Cap

    $447.22B

  • EV

    $462.14B

  • Shares Out

    3,943.01M

  • Revenue

    $335.35B

  • Employees

    62,000

Margins

  • Gross

    31.87%

  • EBITDA

    20.18%

  • Operating

    13.96%

  • Pre-Tax

    14.42%

  • Net

    9.78%

  • FCF

    9.58%

Returns (5Yr Avg)

  • ROA

    5.91%

  • ROTA

    11.12%

  • ROE

    11.12%

  • ROCE

    10.49%

  • ROIC

    7.58%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $133.13

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $33.32B

  • Net Debt

    $7,120M

  • Debt/Equity

    0.19

  • EBIT/Interest

    51.38

Growth (CAGR)

  • Rev 3Yr

    22.58%

  • Rev 5Yr

    3.99%

  • Rev 10Yr

    -1.45%

  • Dil EPS 3Yr

    22.14%

  • Dil EPS 5Yr

    13.42%

  • Dil EPS 10Yr

    1.05%

  • Rev Fwd 2Yr

    1.22%

  • EBITDA Fwd 2Yr

    4.89%

  • EPS Fwd 2Yr

    1.33%

  • EPS LT Growth Est

    5.67%

Dividends

  • Yield

  • Payout

    45.66%

  • DPS

    $3.72

  • DPS Growth 3Yr

    2.25%

  • DPS Growth 5Yr

    2.55%

  • DPS Growth 10Yr

    3.97%

  • DPS Growth Fwd 2Yr

    3.96%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

255,583

178,574

276,692

398,675

334,697

331,464

Other Revenues, Total

3,914

1,210

448

2,508

3,596

3,887

Total Revenues

259,497

179,784

277,140

401,183

338,293

335,351

Total Revenues % Chg.

-7.7%

-30.7%

54.2%

44.8%

-15.7%

-15.6%

Cost of Goods Sold, Total

178,431

122,627

188,936

268,502

227,227

228,480

Gross Profit

81,066

57,157

88,204

132,681

111,066

106,871

Selling General & Admin Expenses, Total

12,168

10,431

9,907

10,107

10,140

10,101

Exploration / Drilling Costs, Total

1,269

1,285

1,054

1,025

751

758

Depreciation & Amortization

18,898

20,998

19,407

19,440

17,341

17,909

Other Operating Expenses

33,186

28,425

32,955

31,455

32,191

31,293

Other Operating Expenses, Total

65,521

61,139

63,323

62,027

60,423

60,061

Operating Income

15,545

-3,982

24,881

70,654

50,643

46,810

Interest Expense, Total

-830

-1,158

-947

-798

-849

-911

Net Interest Expenses

-830

-1,158

-947

-798

-849

-911

Income (Loss) On Equity Invest.

5,441

1,732

6,657

11,463

6,385

5,846

Currency Exchange Gains (Loss)

-14

2

-609

-609

Other Non Operating Income (Expenses)

EBT, Excl. Unusual Items

20,156

-3,422

30,593

81,319

55,570

51,136

Restructuring Charges

-450

-4,600

Impairment of Goodwill

-611

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

1,841

1,034

513

513

Asset Writedown

-100

-24,400

-1,200

-3,300

-3,300

EBT, Incl. Unusual Items

20,056

-28,883

31,234

77,753

52,783

48,349

Income Tax Expense

5,282

-5,632

7,636

20,176

15,429

14,272

Earnings From Continuing Operations

14,774

-23,251

23,598

57,577

37,354

34,077

Minority Interest

-434

811

-558

-1,837

-1,344

-1,277

Net Income

14,340

-22,440

23,040

55,740

36,010

32,800

Net Income to Common Incl Extra Items

14,340

-22,440

23,040

55,740

36,010

32,800

Net Income to Common Excl. Extra Items

14,340

-22,440

23,040

55,740

36,010

32,800

Total Shares Outstanding

4,234

4,233

4,239

4,082

3,971

3,943

Weighted Avg. Shares Outstanding

4,270

4,271

4,275

4,205

4,052

4,026

Weighted Avg. Shares Outstanding Dil

4,270

4,271

4,275

4,205

4,052

4,026

EPS

3.4

-5.3

5.4

13.3

8.9

8.1

EPS Diluted

3.4

-5.3

5.4

13.3

8.9

8.1

EBITDA

34,443

17,016

44,288

90,194

70,954

67,689

Effective Tax Rate

26.3%

19.5%

24.4%

25.9%

29.2%

29.5%