Weyerhaeuser Company Website

Weyerhaeuser Company

NYSE-WY

Basic

  • Market Cap

    $21.14B

  • EV

    $25.36B

  • Shares Out

    729.02M

  • Revenue

    $7,589M

  • Employees

    9,318

Margins

  • Gross

    21.98%

  • EBITDA

    20.12%

  • Operating

    13.55%

  • Pre-Tax

    11.83%

  • Net

    10.57%

  • FCF

    15.02%

Returns (5Yr Avg)

  • ROA

    6.97%

  • ROTA

    12.21%

  • ROE

    12.21%

  • ROCE

    12.14%

  • ROIC

    10.06%

Valuation (TTM)

  • P/E

  • P/B

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $37.3

  • P/E

  • PEG

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $871M

  • Net Debt

    $4,221M

  • Debt/Equity

    0.51

  • EBIT/Interest

    3.66

Growth (CAGR)

  • Rev 3Yr

    -2.98%

  • Rev 5Yr

    0.91%

  • Rev 10Yr

    0.48%

  • Dil EPS 3Yr

    -14.84%

  • Dil EPS 5Yr

    34.14%

  • Dil EPS 10Yr

    0.92%

  • Rev Fwd 2Yr

    2.82%

  • EBITDA Fwd 2Yr

    7.56%

  • EPS Fwd 2Yr

    10.3%

  • EPS LT Growth Est

    -0.33%

Dividends

  • Yield

  • Payout

    70.17%

  • DPS

    $0.77

  • DPS Growth 3Yr

    31.32%

  • DPS Growth 5Yr

    -10.49%

  • DPS Growth 10Yr

    -1.1%

  • DPS Growth Fwd 2Yr

    -28.26%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

6,554

7,532

10,201

10,184

7,674

7,589

Total Revenues % Chg.

-12.3%

14.9%

35.4%

-0.2%

-24.6%

-15.2%

Cost of Goods Sold, Total

5,412

5,447

6,103

6,564

5,992

5,921

Gross Profit

1,142

2,085

4,098

3,620

1,682

1,668

Selling General & Admin Expenses, Total

948

467

510

540

563

584

Other Operating Expenses

34

40

44

34

54

56

Other Operating Expenses, Total

982

507

554

574

617

640

Operating Income

160

1,578

3,544

3,046

1,065

1,028

Interest Expense, Total

-378

-351

-313

-270

-280

-281

Interest And Investment Income

30

5

5

25

76

80

Net Interest Expenses

-348

-346

-308

-245

-204

-201

Currency Exchange Gains (Loss)

-2

-7

5

10

1

1

EBT, Excl. Unusual Items

-190

1,225

3,241

2,811

862

828

Restructuring Charges

-1

-1

Merger & Related Restructuring Charges

Gain (Loss) On Sale Of Assets

52

186

32

84

84

Asset Writedown

-80

-10

Insurance Settlements

68

8

50

14

14

Legal Settlements

-63

-11

-7

-14

-23

-28

Other Unusual Items

-425

-481

EBT, Incl. Unusual Items

-213

982

3,316

2,305

937

898

Income Tax Expense

-137

185

709

425

98

96

Earnings From Continuing Operations

-76

797

2,607

1,880

839

802

Earnings Of Discontinued Operations

Net Income

-76

797

2,607

1,880

839

802

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

-76

797

2,607

1,880

839

802

Net Income to Common Excl. Extra Items

-76

797

2,607

1,880

839

802

Total Shares Outstanding

745.3

747.4

747.3

732.8

729.8

729.1

Weighted Avg. Shares Outstanding

745.9

746.9

749.5

741.9

731.7

730.9

Weighted Avg. Shares Outstanding Dil

745.9

747.9

751

743

732.2

731.5

EPS

-0.1

1.1

3.5

2.5

1.1

1.1

EPS Diluted

-0.1

1.1

3.5

2.5

1.1

1.1

EBITDA

670

2,050

4,021

3,526

1,565

1,527

Effective Tax Rate

64.3%

18.8%

21.4%

18.4%

10.5%

10.7%