W. P. Carey Inc. Website

W. P. Carey Inc.

NYSE-WPC

Basic

  • Market Cap

    $12.76B

  • EV

    $19.87B

  • Shares Out

    218.82M

  • Revenue

    $1,709.12M

  • Employees

    197

Margins

  • Gross

    92.06%

  • EBITDA

    82.09%

  • Operating

    49.13%

  • Pre-Tax

    35.72%

  • Net

    33.54%

  • FCF

    134.18%

Returns (5Yr Avg)

  • ROA

    3.26%

  • ROTA

    8.91%

  • ROE

    6.73%

  • ROCE

    4.55%

  • ROIC

    4.35%

Valuation (TTM)

  • P/E

  • P/B

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $59.73

  • P/E

  • PEG

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $777.88M

  • Net Debt

    $7,095.34M

  • Debt/Equity

    0.91

  • EBIT/Interest

    2.86

Growth (CAGR)

  • Rev 3Yr

    10.34%

  • Rev 5Yr

    11.11%

  • Rev 10Yr

    11.57%

  • Dil EPS 3Yr

    1.61%

  • Dil EPS 5Yr

    -3.46%

  • Dil EPS 10Yr

    -0.19%

  • Rev Fwd 2Yr

    -0.97%

  • EBITDA Fwd 2Yr

    1.31%

  • EPS Fwd 2Yr

    -16.81%

  • EPS LT Growth Est

    -0.49%

Dividends

  • Yield

  • Payout

    146.59%

  • DPS

    $3.87

  • DPS Growth 3Yr

    -2.58%

  • DPS Growth 5Yr

    -1.21%

  • DPS Growth 10Yr

    1.1%

  • DPS Growth Fwd 2Yr

    -6.82%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

1,031.3

1,103.1

1,192.8

1,310.1

1,429.6

1,401

Interest And Invest. Income

105.1

74.9

67.6

74.3

107.2

112.2

Other Revenues, Total

76

-7.2

2.6

88.7

200.5

195.9

Total Revenues

1,212.4

1,170.8

1,263

1,473.1

1,737.2

1,709.1

Total Revenues % Chg.

31.3%

-3.4%

7.9%

16.6%

17.9%

9.9%

Cost of Goods Sold, Total

77.6

54

57.7

77.8

139.6

135.7

Gross Profit

1,134.9

1,116.8

1,205.3

1,395.3

1,597.6

1,573.4

Selling General & Admin Expenses, Total

82.9

77.4

81.9

89

96

97.3

Stock-Based Compensation

18.8

15.9

24.9

32.8

34.5

35.6

Depreciation & Amortization

447.1

442.9

476

503.4

574.2

536.6

Other Operating Expenses

26

45.3

8.8

40.6

58.6

64.3

Other Operating Expenses, Total

574.8

581.6

591.5

665.8

763.3

733.8

Operating Income

560

535.2

613.7

729.5

834.3

839.6

Interest Expense, Total

-233.4

-210

-196.8

-219.2

-291.9

-293.3

Interest And Investment Income

4.2

0.4

0.1

0.1

11.9

Net Interest Expenses

-229.2

-209.6

-196.7

-219

-291.9

-281.4

Currency Exchange Gains (Loss)

16

8.2

2.4

23.8

14.5

9.9

Other Non Operating Income (Expenses)

-21

37.3

26.7

103.7

-25.8

-24.2

EBT, Excl. Unusual Items

325.8

371.1

446.1

637.9

531.2

543.9

Restructuring Charges

Merger & Related Restructuring Charges

-0.1

-0.2

4.5

-19.4

0

Impairment of Goodwill

-29.3

Gain (Loss) On Sale Of Investments

21.5

0.8

33.9

Gain (Loss) On Sale Of Assets

18.1

109.4

40.4

43.5

316

153.7

Asset Writedown

-32.5

-35.8

-24.2

-39.1

-86.4

-86.4

Other Unusual Items

-28.2

-1.3

-8.5

-0.7

EBT, Incl. Unusual Items

332.8

445.2

438.6

626.2

752.3

610.5

Income Tax Expense

26.2

-20.8

28.5

27.7

44.1

37.6

Earnings From Continuing Operations

306.5

466

410.1

598.5

708.3

572.9

Earnings Of Discontinued Operations

Minority Interest

-1.3

-10.6

-0.1

0.7

0.1

0.3

Net Income

305.2

455.4

410

599.1

708.3

573.2

Preferred Dividend and Other Adjustments

0.1

Net Income to Common Incl Extra Items

305.2

455.4

410

599.1

708.3

573.2

Net Income to Common Excl. Extra Items

305.2

455.4

410

599.1

708.3

573.2

Total Shares Outstanding

172.3

175.4

190

210.6

218.7

218.8

Weighted Avg. Shares Outstanding

171

174.5

182.5

199.6

215.4

217.4

Weighted Avg. Shares Outstanding Dil

171.3

174.8

183.1

200.4

215.8

217.7

EPS

1.8

2.6

2.2

3

3.3

2.6

EPS Diluted

1.8

2.6

2.2

3

3.3

2.6

EBITDA

1,105

1,044.2

1,161.4

1,275.2

1,441.9

1,403.1

Effective Tax Rate

7.9%

-4.7%

6.5%

4.4%

5.9%

6.2%