Westinghouse Air Brake Technologies Corporation Website

Westinghouse Air Brake Technologies Corporation

NYSE-WAB

Basic

  • Market Cap

    $29.14B

  • EV

    $32.84B

  • Shares Out

    176.38M

  • Revenue

    $9,980M

  • Employees

    29,000

Margins

  • Gross

    31.4%

  • EBITDA

    19.37%

  • Operating

    14.6%

  • Pre-Tax

    12.24%

  • Net

    9.2%

  • FCF

    13.78%

Returns (5Yr Avg)

  • ROA

    2.97%

  • ROTA

    8.8%

  • ROE

    5.54%

  • ROCE

    6.98%

  • ROIC

    4.92%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $180.46

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $634M

  • Net Debt

    $3,657M

  • Debt/Equity

    0.41

  • EBIT/Interest

    7.14

Growth (CAGR)

  • Rev 3Yr

    10.21%

  • Rev 5Yr

    15.28%

  • Rev 10Yr

    14.2%

  • Dil EPS 3Yr

    33.03%

  • Dil EPS 5Yr

    21.24%

  • Dil EPS 10Yr

    5.1%

  • Rev Fwd 2Yr

    6.41%

  • EBITDA Fwd 2Yr

    11.54%

  • EPS Fwd 2Yr

    17.56%

  • EPS LT Growth Est

    15.49%

Dividends

  • Yield

  • Payout

    13.76%

  • DPS

    $0.71

  • DPS Growth 3Yr

    13.94%

  • DPS Growth 5Yr

    8.14%

  • DPS Growth 10Yr

    17.22%

  • DPS Growth Fwd 2Yr

    15.55%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

8,200

7,556

7,822

8,362

9,677

9,980

Total Revenues % Chg.

87.9%

-7.9%

3.5%

6.9%

15.7%

15.7%

Cost of Goods Sold, Total

5,922

5,374

5,453

5,779

6,695

6,846

Gross Profit

2,278

2,182

2,369

2,583

2,982

3,134

Selling General & Admin Expenses, Total

1,094

867

1,026

1,020

1,125

1,144

R&D Expenses

210

162

176

209

218

215

Amortization of Goodwill and Intangible Assets

238

282

287

291

319

318

Other Operating Expenses, Total

1,542

1,311

1,489

1,520

1,662

1,677

Operating Income

736

871

880

1,063

1,320

1,457

Interest Expense, Total

-219

-199

-172

-179

-205

-204

Net Interest Expenses

-219

-199

-172

-179

-205

-204

Income (Loss) On Equity Invest.

8

10

20

17

25

25

Currency Exchange Gains (Loss)

-14

-8

8

6

-20

-26

Other Non Operating Income (Expenses)

-1

-1

1

-1

-5

-6

EBT, Excl. Unusual Items

510

673

737

906

1,115

1,246

Restructuring Charges

-68

-52

-58

-59

Merger & Related Restructuring Charges

-63

-48

Gain (Loss) On Sale Of Investments

35

35

Other Unusual Items

EBT, Incl. Unusual Items

447

557

737

854

1,092

1,222

Income Tax Expense

120

145

172

213

267

293

Earnings From Continuing Operations

327

412

565

641

825

929

Minority Interest

2

-7

-8

-10

-11

Net Income

327

414

558

633

815

918

Preferred Dividend and Other Adjustments

2

1

Net Income to Common Incl Extra Items

325

413

558

633

815

918

Net Income to Common Excl. Extra Items

325

413

558

633

815

918

Total Shares Outstanding

191.7

188.9

185.8

181.2

177.8

176.8

Weighted Avg. Shares Outstanding

170.5

189.9

187.7

182.2

178.8

178

Weighted Avg. Shares Outstanding Dil

177.3

190.4

188.1

182.8

179.5

178.7

EPS

1.9

2.2

3

3.5

4.6

5.2

EPS Diluted

1.8

2.2

3

3.5

4.5

5.1

EBITDA

1,055

1,256

1,321

1,489

1,795

1,933

Effective Tax Rate

26.8%

26%

23.3%

24.9%

24.5%

24%