Verizon Communications Inc. Website

Verizon Communications Inc.

NYSE-VZ

Basic

  • Market Cap

    $168.17B

  • EV

    $345.38B

  • Shares Out

    4,209.52M

  • Revenue

    $134.24B

  • Employees

    105,400

Margins

  • Gross

    59.86%

  • EBITDA

    36.8%

  • Operating

    23.5%

  • Pre-Tax

    12.28%

  • Net

    8.38%

  • FCF

    14.34%

Returns (5Yr Avg)

  • ROA

    5.6%

  • ROTA

    -35.75%

  • ROE

    24.99%

  • ROCE

    11.02%

  • ROIC

    7.89%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $46.32

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $2,487M

  • Net Debt

    $175.84B

  • Debt/Equity

    1.83

  • EBIT/Interest

    4.96

Growth (CAGR)

  • Rev 3Yr

    0.34%

  • Rev 5Yr

    0.48%

  • Rev 10Yr

    0.83%

  • Dil EPS 3Yr

    -18%

  • Dil EPS 5Yr

    -7.01%

  • Dil EPS 10Yr

    -5.4%

  • Rev Fwd 2Yr

    1.31%

  • EBITDA Fwd 2Yr

    2.05%

  • EPS Fwd 2Yr

    -0.08%

  • EPS LT Growth Est

    1.28%

Dividends

  • Yield

    —

  • Payout

    99.64%

  • DPS

    $2.66

  • DPS Growth 3Yr

    1.95%

  • DPS Growth 5Yr

    1.99%

  • DPS Growth 10Yr

    2.3%

  • DPS Growth Fwd 2Yr

    1.68%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

131,868

128,292

133,613

136,835

133,974

134,243

Total Revenues % Chg.

0.8%

-2.7%

4.1%

2.4%

-2.1%

-0.6%

Cost of Goods Sold, Total

54,726

51,201

56,301

59,133

54,805

53,880

Gross Profit

77,142

77,091

77,312

77,702

79,169

80,363

Selling General & Admin Expenses, Total

29,143

28,982

24,441

29,105

31,299

30,964

Depreciation & Amortization

16,682

16,720

16,206

17,099

17,603

17,854

Other Operating Expenses, Total

45,825

45,702

40,647

46,204

48,902

48,818

Operating Income

31,317

31,389

36,665

31,498

30,267

31,545

Interest Expense, Total

-4,730

-4,247

-3,485

-3,613

-5,524

-6,365

Interest And Investment Income

121

65

48

146

354

348

Net Interest Expenses

-4,609

-4,182

-3,437

-3,467

-5,170

-6,017

Income (Loss) On Equity Invest.

-15

-45

145

44

-53

-52

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

-97

25

-20

Other Non Operating Income (Expenses)

-44

-50

20

15

-62

-392

EBT, Excl. Unusual Items

26,649

27,112

33,393

27,993

25,007

25,064

Restructuring Charges

—

—

—

—

—

-221

-209

-304

-1,368

-1,368

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

-186

—

—

-16

-5,868

-5,868

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

—

—

—

Legal Settlements

—

—

—

—

—

—

—

—

—

-100

-206

Other Unusual Items

-3,730

-2,924

-3,764

598

-684

-1,138

EBT, Incl. Unusual Items

22,733

23,967

29,420

28,271

16,987

16,484

Income Tax Expense

2,945

5,619

6,802

6,523

4,892

4,749

Earnings From Continuing Operations

19,788

18,348

22,618

21,748

12,095

11,735

Minority Interest

-523

-547

-553

-492

-481

-483

Net Income

19,265

17,801

22,065

21,256

11,614

11,252

Net Income to Common Incl Extra Items

19,265

17,801

22,065

21,256

11,614

11,252

Net Income to Common Excl. Extra Items

19,265

17,801

22,065

21,256

11,614

11,252

Total Shares Outstanding

4,135.8

4,138.1

4,197.8

4,199.9

4,204.3

4,209.5

Weighted Avg. Shares Outstanding

4,138

4,140

4,148

4,202

4,211

4,215

Weighted Avg. Shares Outstanding Dil

4,140

4,142

4,150

4,204

4,215

4,219

EPS

4.7

4.3

5.3

5.1

2.8

2.7

EPS Diluted

4.7

4.3

5.3

5.1

2.8

2.7

EBITDA

47,999

48,109

52,871

48,597

47,870

49,399

Effective Tax Rate

13%

23.4%

23.1%

23.1%

28.8%

28.8%