Verizon Communications Inc. Website

Verizon Communications Inc.

NYSE-VZ

Basic

  • Market Cap

    $166.98B

  • EV

    $346.72B

  • Shares Out

    4,209.25M

  • Revenue

    $134.04B

  • Employees

    105,400

Margins

  • Gross

    59.59%

  • EBITDA

    35.83%

  • Operating

    22.6%

  • Pre-Tax

    12.36%

  • Net

    8.44%

  • FCF

    14.24%

Returns (5Yr Avg)

  • ROA

    5.74%

  • ROTA

    -36.56%

  • ROE

    25.83%

  • ROCE

    11.21%

  • ROIC

    8.11%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $45.66

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $2,425M

  • Net Debt

    $178.35B

  • Debt/Equity

    1.89

  • EBIT/Interest

    5.09

Growth (CAGR)

  • Rev 3Yr

    1.14%

  • Rev 5Yr

    0.43%

  • Rev 10Yr

    0.95%

  • Dil EPS 3Yr

    -16.35%

  • Dil EPS 5Yr

    -7.16%

  • Dil EPS 10Yr

    -5.03%

  • Rev Fwd 2Yr

    1.16%

  • EBITDA Fwd 2Yr

    1.97%

  • EPS Fwd 2Yr

    -0.26%

  • EPS LT Growth Est

    1.38%

Dividends

  • Yield

  • Payout

    98.65%

  • DPS

    $2.65

  • DPS Growth 3Yr

    1.96%

  • DPS Growth 5Yr

    2%

  • DPS Growth 10Yr

    2.32%

  • DPS Growth Fwd 2Yr

    1.89%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

131,868

128,292

133,613

136,835

133,974

134,043

Total Revenues % Chg.

0.8%

-2.7%

4.1%

2.4%

-2.1%

-1.6%

Cost of Goods Sold, Total

54,726

51,201

56,301

59,133

54,805

54,173

Gross Profit

77,142

77,091

77,312

77,702

79,169

79,870

Selling General & Admin Expenses, Total

29,143

28,982

24,441

29,105

31,299

31,843

Depreciation & Amortization

16,682

16,720

16,206

17,099

17,603

17,730

Other Operating Expenses, Total

45,825

45,702

40,647

46,204

48,902

49,573

Operating Income

31,317

31,389

36,665

31,498

30,267

30,297

Interest Expense, Total

-4,730

-4,247

-3,485

-3,613

-5,524

-5,952

Interest And Investment Income

121

65

48

146

354

357

Net Interest Expenses

-4,609

-4,182

-3,437

-3,467

-5,170

-5,595

Income (Loss) On Equity Invest.

-15

-45

145

44

-53

-71

Currency Exchange Gains (Loss)

-97

25

-7

Other Non Operating Income (Expenses)

-44

-50

20

15

-62

24

EBT, Excl. Unusual Items

26,649

27,112

33,393

27,993

25,007

24,648

Restructuring Charges

-221

-209

-304

-1,368

-1,368

Merger & Related Restructuring Charges

Impairment of Goodwill

-186

-16

-5,868

-5,868

Gain (Loss) On Sale Of Investments

Legal Settlements

-100

-206

Other Unusual Items

-3,730

-2,924

-3,764

598

-684

-644

EBT, Incl. Unusual Items

22,733

23,967

29,420

28,271

16,987

16,562

Income Tax Expense

2,945

5,619

6,802

6,523

4,892

4,763

Earnings From Continuing Operations

19,788

18,348

22,618

21,748

12,095

11,799

Minority Interest

-523

-547

-553

-492

-481

-492

Net Income

19,265

17,801

22,065

21,256

11,614

11,307

Net Income to Common Incl Extra Items

19,265

17,801

22,065

21,256

11,614

11,307

Net Income to Common Excl. Extra Items

19,265

17,801

22,065

21,256

11,614

11,307

Total Shares Outstanding

4,135.8

4,138.1

4,197.8

4,199.9

4,204.3

4,209.3

Weighted Avg. Shares Outstanding

4,138

4,140

4,148

4,202

4,211

4,213

Weighted Avg. Shares Outstanding Dil

4,140

4,142

4,150

4,204

4,215

4,217

EPS

4.7

4.3

5.3

5.1

2.8

2.7

EPS Diluted

4.7

4.3

5.3

5.1

2.8

2.7

EBITDA

47,999

48,109

52,871

48,597

47,870

48,027

Effective Tax Rate

13%

23.4%

23.1%

23.1%

28.8%

28.8%