VICI Properties Inc. Website

VICI Properties Inc.

NYSE-VICI

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Operating Revenues

—

—

—

43.7

25.5

—

—

—

—

Interest And Invest. Income

—

—

—

822.2

1,160.5

1,451.2

2,505.5

3,499.7

3,629.8

Other Revenues, Total

28.9

39.6

58.4

155

113.6

114.8

Total Revenues

894.8

1,225.6

1,509.6

2,660.5

3,613.3

3,744.7

Total Revenues % Chg.

—

-0.4%

37%

23.2%

76.2%

35.8%

12%

Cost of Goods Sold, Total

23.9

26.3

31.2

45.3

35.1

36.6

Gross Profit

870.9

1,199.3

1,478.4

2,615.2

3,578.2

3,708

Selling General & Admin Expenses, Total

24.6

30.7

33.1

53.7

66.2

68.2

Provision for Bad Debts

—

—

—

—

—

—

244.5

-19.6

834.5

102.8

96.6

Depreciation & Amortization

3.8

3.7

3.1

3.2

4.3

4.7

Other Operating Expenses

—

—

—

—

—

15.8

27.8

54.3

66.7

68.5

Other Operating Expenses, Total

28.4

294.7

44.5

945.6

240.1

238.1

Operating Income

842.5

904.6

1,433.9

1,669.6

3,338.1

3,470

Interest Expense, Total

-248.4

-308.6

-392.4

-540

-818.1

-820.8

Interest And Investment Income

—

—

—

20

6.8

0.1

9.5

24

24.3

Net Interest Expenses

-228.4

-301.8

-392.3

-530.4

-794.1

-796.4

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

—

—

-4.6

Other Non Operating Income (Expenses)

—

—

—

—

—

—

—

—

—

4.5

4.5

EBT, Excl. Unusual Items

—

—

—

614.1

602.7

1,041.7

1,139.1

2,548.5

2,673.4

Asset Writedown

—

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

-58.1

294.3

-15.6

—

—

—

EBT, Incl. Unusual Items

—

—

—

556

897

1,026

1,139.1

2,548.5

2,673.4

Income Tax Expense

—

1.7

0.8

2.9

2.9

-6.1

-4.3

Earnings From Continuing Operations

—

554.3

896.2

1,023.2

1,136.3

2,554.6

2,677.7

Minority Interest

—

—

—

-8.3

-4.5

-9.3

-18.6

-41.1

-42.3

Net Income

—

546

891.7

1,013.9

1,117.6

2,513.5

2,635.4

Net Income to Common Incl Extra Items

—

546

891.7

1,013.9

1,117.6

2,513.5

2,635.4

Net Income to Common Excl. Extra Items

—

546

891.7

1,013.9

1,117.6

2,513.5

2,635.4

Total Shares Outstanding

—

—

—

461

536.7

628.9

963.1

1,042.7

1,043.2

Weighted Avg. Shares Outstanding

—

—

—

435.1

506.1

564.5

877.5

1,014.5

1,033.7

Weighted Avg. Shares Outstanding Dil

—

—

—

439.2

510.9

577.1

879.7

1,015.8

1,034.4

EPS

—

—

—

1.3

1.8

1.8

1.3

2.5

2.5

EPS Diluted

—

—

—

1.2

1.7

1.8

1.3

2.5

2.5

EBITDA

846.3

908.3

1,437

1,672.7

3,342.4

3,474.7

Effective Tax Rate

—

—

—

0.3%

0.1%

0.3%

0.3%

-0.2%

-0.2%