VICI Properties Inc. Website

VICI Properties Inc.

NYSE-VICI

Basic

  • Market Cap

    $30.72B

  • EV

    $48.25B

  • Shares Out

    1,043.18M

  • Revenue

    $3,685.82M

  • Employees

    28

Margins

  • Gross

    99%

  • EBITDA

    92.67%

  • Operating

    92.54%

  • Pre-Tax

    71.11%

  • Net

    70.13%

  • FCF

    59.76%

Returns (5Yr Avg)

  • ROA

    5%

  • ROTA

    8.42%

  • ROE

    8.42%

  • ROCE

    6.83%

  • ROIC

    6.97%

Valuation (TTM)

  • P/E

  • P/B

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $35.08

  • P/E

  • PEG

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $485.32M

  • Net Debt

    $17.13B

  • Debt/Equity

    0.68

  • EBIT/Interest

    4.17

Growth (CAGR)

  • Rev 3Yr

    39.94%

  • Rev 5Yr

    32.76%

  • Rev 10Yr

  • Dil EPS 3Yr

    3.94%

  • Dil EPS 5Yr

    11.39%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    4.64%

  • EBITDA Fwd 2Yr

    6.44%

  • EPS Fwd 2Yr

    5.82%

  • EPS LT Growth Est

    4.51%

Dividends

  • Yield

  • Payout

    64.82%

  • DPS

    $1.64

  • DPS Growth 3Yr

    8.29%

  • DPS Growth 5Yr

    7.76%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    4.15%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

43.7

25.5

Interest And Invest. Income

822.2

1,160.5

1,451.2

2,505.5

3,499.7

3,572.3

Other Revenues, Total

28.9

39.6

58.4

155

113.6

113.5

Total Revenues

894.8

1,225.6

1,509.6

2,660.5

3,613.3

3,685.8

Total Revenues % Chg.

-0.4%

37%

23.2%

76.2%

35.8%

18%

Cost of Goods Sold, Total

23.9

26.3

31.2

45.3

35.1

36.9

Gross Profit

870.9

1,199.3

1,478.4

2,615.2

3,578.2

3,648.9

Selling General & Admin Expenses, Total

24.6

30.7

33.1

53.7

66.2

67.4

Provision for Bad Debts

244.5

-19.6

834.5

102.8

98.3

Depreciation & Amortization

3.8

3.7

3.1

3.2

4.3

4.6

Other Operating Expenses

15.8

27.8

54.3

66.7

67.7

Other Operating Expenses, Total

28.4

294.7

44.5

945.6

240.1

238

Operating Income

842.5

904.6

1,433.9

1,669.6

3,338.1

3,410.9

Interest Expense, Total

-248.4

-308.6

-392.4

-540

-818.1

-818.6

Interest And Investment Income

20

6.8

0.1

9.5

24

26.2

Net Interest Expenses

-228.4

-301.8

-392.3

-530.4

-794.1

-792.4

Currency Exchange Gains (Loss)

-2.1

Other Non Operating Income (Expenses)

4.5

4.5

EBT, Excl. Unusual Items

614.1

602.7

1,041.7

1,139.1

2,548.5

2,620.9

Asset Writedown

Other Unusual Items

-58.1

294.3

-15.6

EBT, Incl. Unusual Items

556

897

1,026

1,139.1

2,548.5

2,620.9

Income Tax Expense

1.7

0.8

2.9

2.9

-6.1

-5.7

Earnings From Continuing Operations

554.3

896.2

1,023.2

1,136.3

2,554.6

2,626.6

Minority Interest

-8.3

-4.5

-9.3

-18.6

-41.1

-41.7

Net Income

546

891.7

1,013.9

1,117.6

2,513.5

2,584.8

Net Income to Common Incl Extra Items

546

891.7

1,013.9

1,117.6

2,513.5

2,584.8

Net Income to Common Excl. Extra Items

546

891.7

1,013.9

1,117.6

2,513.5

2,584.8

Total Shares Outstanding

461

536.7

628.9

963.1

1,042.7

1,043.1

Weighted Avg. Shares Outstanding

435.1

506.1

564.5

877.5

1,014.5

1,024.7

Weighted Avg. Shares Outstanding Dil

439.2

510.9

577.1

879.7

1,015.8

1,025.6

EPS

1.3

1.8

1.8

1.3

2.5

2.5

EPS Diluted

1.2

1.7

1.8

1.3

2.5

2.5

EBITDA

846.3

908.3

1,437

1,672.7

3,342.4

3,415.5

Effective Tax Rate

0.3%

0.1%

0.3%

0.3%

-0.2%

-0.2%