Teledyne Technologies Incorporated Website

Teledyne Technologies Incorporated

NYSE-TDY

Basic

  • Market Cap

    $18.63B

  • EV

    $20.97B

  • Shares Out

    47.42M

  • Revenue

    $5,602.3M

  • Employees

    14,900

Margins

  • Gross

    43.32%

  • EBITDA

    24.1%

  • Operating

    18.53%

  • Pre-Tax

    17.15%

  • Net

    15.81%

  • FCF

    14.6%

Returns (5Yr Avg)

  • ROA

    6.55%

  • ROTA

    14.99%

  • ROE

    11.51%

  • ROCE

    10.08%

  • ROIC

    8.86%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $464.97

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $912.5M

  • Net Debt

    $2,333.8M

  • Debt/Equity

    0.35

  • EBIT/Interest

    15.04

Growth (CAGR)

  • Rev 3Yr

    21.71%

  • Rev 5Yr

    13.68%

  • Rev 10Yr

    9.11%

  • Dil EPS 3Yr

    20.06%

  • Dil EPS 5Yr

    14.93%

  • Dil EPS 10Yr

    13.97%

  • Rev Fwd 2Yr

    2.44%

  • EBITDA Fwd 2Yr

    3.9%

  • EPS Fwd 2Yr

    -0.52%

  • EPS LT Growth Est

    7.34%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '14

Jan '16

Jan '17

Dec '17

Dec '18

Dec '19

Jan '21

Jan '22

Jan '23

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

3,163.6

3,086.2

4,614.3

5,458.6

5,635.5

5,602.3

Total Revenues % Chg.

9%

-2.4%

49.5%

18.3%

3.2%

1.5%

Cost of Goods Sold, Total

1,919.5

1,905.3

2,666.5

3,128.3

3,196.1

3,175.6

Gross Profit

1,244.1

1,180.9

1,947.8

2,330.3

2,439.4

2,426.7

Selling General & Admin Expenses, Total

704.7

649.9

1,056.6

1,145.2

1,195.9

1,192.3

Amortization of Goodwill and Intangible Assets

36.5

38.8

149.3

201.7

196.7

196.4

Other Operating Expenses, Total

741.2

688.7

1,205.9

1,346.9

1,392.6

1,388.7

Operating Income

502.9

492.2

741.9

983.4

1,046.8

1,038

Interest Expense, Total

-22

-15.3

-90.8

-89.3

-77.3

-69

Interest And Investment Income

1

Net Interest Expenses

-21

-15.3

-90.8

-89.3

-77.3

-69

Currency Exchange Gains (Loss)

42.6

47.5

21.7

16.8

Other Non Operating Income (Expenses)

-5

-49.8

2.5

-44.1

-33.9

-26.7

EBT, Excl. Unusual Items

476.9

469.7

653.6

897.5

957.3

959.1

Restructuring Charges

-3.2

Merger & Related Restructuring Charges

-106.4

Gain (Loss) On Sale Of Assets

Legal Settlements

Other Unusual Items

-13.4

10.6

1.6

1.6

EBT, Incl. Unusual Items

473.7

469.7

533.8

908.1

958.9

960.7

Income Tax Expense

71.4

67.8

88.5

119.2

72.3

73.8

Earnings From Continuing Operations

402.3

401.9

445.3

788.9

886.6

886.9

Minority Interest

-0.3

-0.9

-1.4

Net Income

402.3

401.9

445.3

788.6

885.7

885.5

Net Income to Common Incl Extra Items

402.3

401.9

445.3

788.6

885.7

885.5

Net Income to Common Excl. Extra Items

402.3

401.9

445.3

788.6

885.7

885.5

Total Shares Outstanding

36.5

37

46.7

46.9

47.3

47.4

Weighted Avg. Shares Outstanding

36.3

36.7

43.2

46.8

47.1

47.2

Weighted Avg. Shares Outstanding Dil

37.5

37.9

44.3

47.7

47.9

47.9

EPS

11.1

11

10.3

16.9

18.8

18.8

EPS Diluted

10.7

10.6

10.1

16.5

18.5

18.5

EBITDA

614.8

608.4

1,113.7

1,315.6

1,363.2

1,350.3

Effective Tax Rate

15.1%

14.4%

16.6%

13.1%

7.5%

7.7%