Sempra Website

Sempra

NYSE-SRE

Basic

  • Market Cap

    $48.76B

  • EV

    $86.62B

  • Shares Out

    632.85M

  • Revenue

    $13.8B

  • Employees

    16,835

Margins

  • Gross

    38.15%

  • EBITDA

    37.77%

  • Operating

    21.23%

  • Pre-Tax

    26.17%

  • Net

    21.06%

  • FCF

    -17.47%

Returns (5Yr Avg)

  • ROA

    3.62%

  • ROTA

    10.37%

  • ROE

    10.25%

  • ROCE

    4.54%

  • ROIC

    3.32%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $83.35

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $628M

  • Net Debt

    $31.44B

  • Debt/Equity

    0.93

  • EBIT/Interest

    2.35

Growth (CAGR)

  • Rev 3Yr

    5.96%

  • Rev 5Yr

    5.69%

  • Rev 10Yr

    2.58%

  • Dil EPS 3Yr

    -11.72%

  • Dil EPS 5Yr

    19.48%

  • Dil EPS 10Yr

    7.77%

  • Rev Fwd 2Yr

    -0.79%

  • EBITDA Fwd 2Yr

    9.69%

  • EPS Fwd 2Yr

    4.27%

  • EPS LT Growth Est

    5.44%

Dividends

  • Yield

  • Payout

    52.92%

  • DPS

    $2.4

  • DPS Growth 3Yr

    4.3%

  • DPS Growth 5Yr

    5.63%

  • DPS Growth 10Yr

    6.53%

  • DPS Growth Fwd 2Yr

    4.6%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

10,829

11,370

12,857

14,439

16,720

13,800

Total Revenues % Chg.

7.2%

5%

13.1%

12.3%

15.8%

-19.7%

Cost of Goods Sold, Total

6,633

6,872

8,155

9,863

10,778

8,535

Gross Profit

4,196

4,498

4,702

4,576

5,942

5,265

Selling General & Admin Expenses, Total

132

102

67

59

106

53

Depreciation & Amortization

1,569

1,666

1,855

2,019

2,227

2,282

Other Operating Expenses, Total

1,701

1,768

1,922

2,078

2,333

2,335

Operating Income

2,495

2,730

2,780

2,498

3,609

2,930

Interest Expense, Total

-1,078

-1,082

-1,199

-1,055

-1,310

-1,249

Interest And Investment Income

101

110

75

101

168

157

Net Interest Expenses

-977

-972

-1,124

-954

-1,142

-1,092

Income (Loss) On Equity Invest.

580

1,015

1,343

1,498

1,481

1,610

Currency Exchange Gains (Loss)

46

-81

-40

-24

2

1

Other Non Operating Income (Expenses)

149

121

159

81

156

162

EBT, Excl. Unusual Items

2,293

2,813

3,118

3,099

4,106

3,611

Restructuring Charges

Merger & Related Restructuring Charges

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

63

-3

36

1

1

Asset Writedown

-43

Legal Settlements

-307

-1,593

-259

EBT, Incl. Unusual Items

2,313

2,503

1,561

2,840

4,107

3,612

Income Tax Expense

315

249

99

556

490

286

Earnings From Continuing Operations

1,998

2,254

1,462

2,284

3,617

3,326

Earnings Of Discontinued Operations

363

1,850

Minority Interest

-164

-172

-145

-146

-543

-420

Net Income

2,197

3,932

1,317

2,138

3,074

2,906

Preferred Dividend and Other Adjustments

142

168

63

44

44

44

Net Income to Common Incl Extra Items

2,055

3,764

1,254

2,094

3,030

2,862

Net Income to Common Excl. Extra Items

1,692

1,914

1,254

2,094

3,030

2,862

Total Shares Outstanding

583.4

576.9

634

628

631.4

632.6

Weighted Avg. Shares Outstanding

555.8

582.2

623.5

630.3

630.3

631

Weighted Avg. Shares Outstanding Dil

564.1

584.5

626.1

632.8

632.7

633.5

EPS

3.7

6.5

2

3.3

4.8

4.5

EPS Diluted

3.6

6.4

2

3.3

4.8

4.5

EBITDA

4,057

4,387

4,635

4,517

5,836

5,212

Effective Tax Rate

13.6%

9.9%

6.3%

19.6%

11.9%

7.9%