| | | | | | 5,242.5 | 4,613.4 | 6,310.2 | 7,444.6 | 8,000.3 | 8,395.1 |
| | | | | | 12.4% | -12% | 36.8% | 18% | 7.5% | 8% |
Cost of Goods Sold, Total | | | | | | 2,728.9 | 2,407.6 | 3,185.8 | 3,929.2 | 3,847.9 | 3,915.8 |
| | | | | | 2,513.7 | 2,205.8 | 3,124.4 | 3,515.4 | 4,152.4 | 4,479.4 |
Selling General & Admin Expenses, Total | | | | | | 1,995.2 | 2,072.1 | 2,526.2 | 2,968.7 | 3,366 | 3,627.4 |
Other Operating Expenses, Total | | | | | | 1,995.2 | 2,072.1 | 2,526.2 | 2,968.7 | 3,366 | 3,627.4 |
| | | | | | 518.4 | 133.7 | 598.2 | 546.7 | 786.4 | 852 |
| | | | | | — | — | — | — | — | — |
Interest And Investment Income | | | | | | — | — | — | — | — | — |
| | | | | | — | — | — | — | — | — |
Currency Exchange Gains (Loss) | | | | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | -2.4 | 21 | -28.4 | -24.4 | 16.1 | -0.3 |
| | | | | | 516 | 154.7 | 569.8 | 522.3 | 802.5 | 851.7 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | — | -1.6 | -3.2 |
Gain (Loss) On Sale Of Assets | | | | — | — | — | — | — | — | — | — |
| | | | | | 516 | 154.7 | 569.8 | 522.3 | 800.9 | 848.5 |
| | | | | | 88.8 | 8.5 | -245.9 | 93.1 | 150.9 | 165.5 |
Earnings From Continuing Operations | | | | | | 427.3 | 146.2 | 815.6 | 429.2 | 649.9 | 683 |
| | | | | | -80.7 | -47.7 | -74.1 | -56.1 | -104.1 | -103.4 |
| | | | | | 346.6 | 98.6 | 741.5 | 373 | 545.8 | 579.5 |
Net Income to Common Incl Extra Items | | | | | | 346.6 | 98.6 | 741.5 | 373 | 545.8 | 579.5 |
Net Income to Common Excl. Extra Items | | | | | | 346.6 | 98.6 | 741.5 | 373 | 545.8 | 579.5 |
| | | | | | 153.5 | 154.6 | 156 | 155.3 | 153 | 152.3 |
Weighted Avg. Shares Outstanding | | | | | | 153.4 | 154.2 | 155.5 | 155.6 | 154.5 | 153.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 154.2 | 154.9 | 156.8 | 156.6 | 156.3 | 155.2 |
| | | | | | 2.3 | 0.6 | 4.8 | 2.4 | 3.5 | 3.8 |
| | | | | | 2.3 | 0.6 | 4.7 | 2.4 | 3.5 | 3.7 |
| | | | | | 630 | 276.5 | 737.8 | 700.4 | 968.3 | 1,048.2 |
| | | | | | 17.2% | 5.5% | -43.2% | 17.8% | 18.8% | 19.5% |