Southern Copper Corporation Website

Southern Copper Corporation

NYSE-SCCO

Basic

  • Market Cap

    $86.35B

  • EV

    $91.84B

  • Shares Out

    781.16M

  • Revenue

    $9,701.7M

  • Employees

    15,810

Margins

  • Gross

    53.24%

  • EBITDA

    50.17%

  • Operating

    41.52%

  • Pre-Tax

    39.37%

  • Net

    24.2%

  • FCF

    21.27%

Returns (5Yr Avg)

  • ROA

    13.56%

  • ROTA

    30.88%

  • ROE

    30.35%

  • ROCE

    26.5%

  • ROIC

    18.25%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $89.66

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $1,581.5M

  • Net Debt

    $5,431.1M

  • Debt/Equity

    0.92

  • EBIT/Interest

    12.41

Growth (CAGR)

  • Rev 3Yr

    3.31%

  • Rev 5Yr

    6.72%

  • Rev 10Yr

    5.49%

  • Dil EPS 3Yr

    3.47%

  • Dil EPS 5Yr

    9.96%

  • Dil EPS 10Yr

    5.83%

  • Rev Fwd 2Yr

    11.02%

  • EBITDA Fwd 2Yr

    17.52%

  • EPS Fwd 2Yr

    26.6%

  • EPS LT Growth Est

    21.6%

Dividends

  • Yield

  • Payout

    125.12%

  • DPS

    $3.76

  • DPS Growth 3Yr

    30.75%

  • DPS Growth 5Yr

    20.43%

  • DPS Growth 10Yr

    21.1%

  • DPS Growth Fwd 2Yr

    -0.33%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

7,285.6

7,984.9

10,934.1

10,047.9

9,895.8

9,701.7

Total Revenues % Chg.

2.7%

9.6%

36.9%

-8.1%

-1.5%

-3.7%

Cost of Goods Sold, Total

3,492

3,815.4

3,786.3

4,533.6

4,572.3

4,536.3

Gross Profit

3,793.6

4,169.5

7,147.8

5,514.3

5,323.5

5,165.4

Selling General & Admin Expenses, Total

246.4

240.8

233.5

240.6

242.7

242.5

Exploration / Drilling Costs, Total

29.8

32.4

43.2

41.6

54.9

55.7

Depreciation & Amortization

764.4

775.6

806

796.3

833.6

838.9

Other Operating Expenses

Other Operating Expenses, Total

1,040.6

1,048.8

1,082.7

1,078.5

1,131.2

1,137.1

Operating Income

2,753

3,120.7

6,065.1

4,435.8

4,192.3

4,028.3

Interest Expense, Total

-340.7

-366.6

-357.1

-340.1

-326.7

-324.5

Interest And Investment Income

21.2

19.2

7.2

35

86.6

92.6

Net Interest Expenses

-319.5

-347.4

-349.9

-305.1

-240.1

-231.9

Income (Loss) On Equity Invest.

10.7

6.4

13.6

-3.7

-2.2

10.9

Other Non Operating Income (Expenses)

-7

-27.5

-18.4

117

3.5

-7.4

EBT, Excl. Unusual Items

2,437.2

2,752.2

5,710.4

4,244

3,953.5

3,799.9

Gain (Loss) On Sale Of Investments

0.1

0.1

0.1

Insurance Settlements

19.4

Legal Settlements

EBT, Incl. Unusual Items

2,437.2

2,752.2

5,710.4

4,244.1

3,953.6

3,819.4

Income Tax Expense

945.3

1,174.4

2,299.2

1,596.1

1,518.9

1,461.8

Earnings From Continuing Operations

1,491.9

1,577.8

3,411.2

2,648

2,434.7

2,357.6

Minority Interest

-6.1

-7.4

-14.1

-9.5

-9.5

-9.6

Net Income

1,485.8

1,570.4

3,397.1

2,638.5

2,425.2

2,348

Net Income to Common Incl Extra Items

1,485.8

1,570.4

3,397.1

2,638.5

2,425.2

2,348

Net Income to Common Excl. Extra Items

1,485.8

1,570.4

3,397.1

2,638.5

2,425.2

2,348

Total Shares Outstanding

781.1

781.1

781.1

781.1

781.2

781.2

Weighted Avg. Shares Outstanding

781.1

781.1

781.1

781.1

781.1

781.1

Weighted Avg. Shares Outstanding Dil

781.1

781.1

781.1

781.1

781.1

781.1

EPS

1.9

2

4.3

3.4

3.1

3

EPS Diluted

1.9

2

4.3

3.4

3.1

3

EBITDA

3,517.4

3,896.3

6,871.1

5,232.1

5,025.9

4,867.2

Effective Tax Rate

38.8%

42.7%

40.3%

37.6%

38.4%

38.3%