| | | | | | 10,973.8 | 8,811.9 | 14,093.3 | 17,025 | 14,805.9 | 14,248.4 |
| | | | | | -4.9% | -19.7% | 59.9% | 20.8% | -13% | -9.3% |
Cost of Goods Sold, Total | | | | | | 7,644.4 | 5,998.6 | 9,589.3 | 11,765.6 | 10,258.6 | 9,935.6 |
| | | | | | 3,329.4 | 2,813.3 | 4,504 | 5,259.4 | 4,547.3 | 4,312.8 |
Selling General & Admin Expenses, Total | | | | | | 2,097.7 | 1,884.6 | 2,306.5 | 2,504.2 | 2,562.4 | 2,599.7 |
Depreciation & Amortization | | | | | | 219.3 | 227.3 | 230.2 | 240.2 | 245.4 | 253.7 |
Other Operating Expenses, Total | | | | | | 2,317 | 2,111.9 | 2,536.7 | 2,744.4 | 2,807.8 | 2,853.4 |
| | | | | | 1,012.4 | 701.4 | 1,967.3 | 2,515 | 1,739.5 | 1,459.4 |
| | | | | | -85 | -62.9 | -62.7 | -62.3 | -40.1 | -38.9 |
Interest And Investment Income | | — | — | — | — | — | — | — | — | — | — |
| | | | | | -85 | -62.9 | -62.7 | -62.3 | -40.1 | -38.9 |
Income (Loss) On Equity Invest. | | — | — | — | — | — | — | — | — | — | — |
Currency Exchange Gains (Loss) | | — | | | | -4.1 | -2.3 | -4 | -6.2 | -1.3 | -1.3 |
Other Non Operating Income (Expenses) | | | | | | 7.2 | -0.2 | 0.9 | -8 | 42.6 | 48 |
| | | | | | 930.5 | 636 | 1,901.5 | 2,438.5 | 1,740.7 | 1,467.2 |
| — | | | | | — | -149.1 | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | -13.7 | -8.1 | — | — |
Gain (Loss) On Sale Of Investments | | — | — | — | — | — | — | — | — | — | — |
| — | | | | | -1.2 | -8.7 | -4.7 | — | — | — |
| | — | — | — | — | — | — | — | — | — | — |
| | | | | | 929.3 | 478.2 | 1,883.1 | 2,430.4 | 1,740.7 | 1,467.2 |
| | | | | | 223.2 | 105.8 | 465.7 | 586.2 | 400.6 | 325.7 |
Earnings From Continuing Operations | | | | | | 706.1 | 372.4 | 1,417.4 | 1,844.2 | 1,340.1 | 1,141.5 |
| | | | | | -4.6 | -3.3 | -4.4 | -4.1 | -4.2 | -3.1 |
| | | | | | 701.5 | 369.1 | 1,413 | 1,840.1 | 1,335.9 | 1,138.4 |
Net Income to Common Incl Extra Items | | | | | | 701.5 | 369.1 | 1,413 | 1,840.1 | 1,335.9 | 1,138.4 |
Net Income to Common Excl. Extra Items | | | | | | 701.5 | 369.1 | 1,413 | 1,840.1 | 1,335.9 | 1,138.4 |
| | | | | | 66.9 | 63.6 | 61.8 | 58.8 | 57.3 | 55.6 |
Weighted Avg. Shares Outstanding | | | | | | 66.9 | 64.3 | 63.2 | 60.6 | 58.3 | 57.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 67.9 | 65.3 | 64.3 | 61.5 | 59 | 58.1 |
| | | | | | 10.5 | 5.7 | 22.4 | 30.4 | 22.9 | 19.8 |
| | | | | | 10.3 | 5.7 | 22 | 29.9 | 22.6 | 19.6 |
| | | | | | 1,231.7 | 928.7 | 2,197.5 | 2,755.2 | 1,984.9 | 1,713.1 |
| | | | | | 24% | 22.1% | 24.7% | 24.1% | 23% | 22.2% |
