| | 508.4 | 923.9 | 1,919.2 | 2,225.1 | 2,799.3 | 3,158 |
| — | 56.4% | 81.7% | 107.7% | 15.9% | 25.8% | 29.8% |
Cost of Goods Sold, Total | | 391.1 | 832.9 | 1,491.7 | 1,860.6 | 2,268.2 | 2,406.1 |
| | 117.3 | 91 | 427.5 | 364.5 | 531 | 751.9 |
Selling General & Admin Expenses, Total | | 86.7 | 155.7 | 338.7 | 414.8 | 529.5 | 553.9 |
| | 107.1 | 201.4 | 533.2 | 873.5 | 1,253.6 | 1,386.5 |
Other Operating Expenses, Total | | 193.8 | 357.2 | 871.9 | 1,288.2 | 1,783.1 | 1,940.4 |
| | -76.4 | -266.1 | -444.4 | -923.8 | -1,252.1 | -1,188.5 |
| — | — | — | -7 | -39.9 | -40.7 | -41.1 |
Interest And Investment Income | | 6.5 | 1.8 | 0.1 | 38.8 | 141.8 | 162.5 |
| | 6.5 | 1.8 | -6.9 | -1.1 | 101.1 | 121.4 |
Currency Exchange Gains (Loss) | — | — | -0 | — | — | — | — |
Other Non Operating Income (Expenses) | | -1.2 | — | -1.8 | -5.7 | -5.5 | -12 |
| | -71.1 | -264.3 | -453.1 | -930.6 | -1,156.5 | -1,079.1 |
| — | — | — | — | — | -7 | -7 |
| — | — | — | — | — | 5 | 5 |
| — | — | — | -50.7 | — | — | — |
| | -71.1 | -264.3 | -503.8 | -930.6 | -1,158.5 | -1,081.1 |
| | 0 | -6.7 | -0.3 | 3.6 | 0.5 | 2.1 |
Earnings From Continuing Operations | | -71.1 | -257.7 | -503.5 | -934.1 | -1,158.9 | -1,083.3 |
| — | 0.1 | 4.4 | 11.8 | 9.8 | 7 | 5.9 |
| | -71 | -253.3 | -491.7 | -924.4 | -1,151.9 | -1,077.3 |
Net Income to Common Incl Extra Items | | -71 | -253.3 | -491.7 | -924.4 | -1,151.9 | -1,077.3 |
Net Income to Common Excl. Extra Items | | -71 | -253.3 | -491.7 | -924.4 | -1,151.9 | -1,077.3 |
| | 166.8 | 201.3 | 585.9 | 604.7 | 631.2 | 646.6 |
Weighted Avg. Shares Outstanding | | 163.1 | 182.1 | 505.9 | 595.6 | 616.4 | 631.1 |
Weighted Avg. Shares Outstanding Dil | | 163.1 | 182.1 | 505.9 | 595.6 | 616.4 | 631.1 |
| | -0.4 | -1.4 | -1 | -1.6 | -1.9 | -1.7 |
| | -0.4 | -1.4 | -1 | -1.6 | -1.9 | -1.7 |
| | -48.8 | -222.3 | -368.8 | -793.7 | -1,043.9 | -973.9 |
| | -0% | 2.5% | 0.1% | -0.4% | -0% | -0.2% |
