Public Storage Website

Public Storage

NYSE-PSA

Basic

  • Market Cap

    $49.77B

  • EV

    $63.02B

  • Shares Out

    175.72M

  • Revenue

    $4,608.67M

  • Employees

    6,200

Margins

  • Gross

    74.02%

  • EBITDA

    72.18%

  • Operating

    49.75%

  • Pre-Tax

    46.88%

  • Net

    46.42%

  • FCF

    69.77%

Returns (5Yr Avg)

  • ROA

    15.38%

  • ROTA

    24.14%

  • ROE

    23.95%

  • ROCE

    13.4%

  • ROIC

    13.09%

Valuation (TTM)

  • P/E

  • P/B

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $310.47

  • P/E

  • PEG

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $271.65M

  • Net Debt

    $8,796.25M

  • Debt/Equity

    0.9

  • EBIT/Interest

    9.85

Growth (CAGR)

  • Rev 3Yr

    15.03%

  • Rev 5Yr

    9.9%

  • Rev 10Yr

    8.22%

  • Dil EPS 3Yr

    17.95%

  • Dil EPS 5Yr

    5.02%

  • Dil EPS 10Yr

    8.3%

  • Rev Fwd 2Yr

    4.18%

  • EBITDA Fwd 2Yr

    4.72%

  • EPS Fwd 2Yr

    -0.56%

  • EPS LT Growth Est

    3.19%

Dividends

  • Yield

  • Payout

    108.56%

  • DPS

    $12

  • DPS Growth 3Yr

    14.47%

  • DPS Growth 5Yr

    8.45%

  • DPS Growth 10Yr

    8.52%

  • DPS Growth Fwd 2Yr

    2.16%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

2,684.6

2,721.6

3,203.6

3,946

4,259.6

4,313.5

Other Revenues, Total

240.1

273.9

444.4

294

286

295.2

Total Revenues

2,924.7

2,995.6

3,647.9

4,240

4,545.6

4,608.7

Total Revenues % Chg.

3.5%

2.4%

21.8%

16.2%

7.2%

6%

Cost of Goods Sold, Total

813.2

867.5

933.5

1,074.7

1,162.7

1,197.1

Gross Profit

2,111.5

2,128.1

2,714.4

3,165.4

3,382.9

3,411.5

Selling General & Admin Expenses, Total

62.1

80

76

71.7

80.6

85

Depreciation & Amortization

512.9

553.3

713.4

888.1

970.1

1,033.6

Other Operating Expenses

Other Operating Expenses, Total

575.1

633.2

789.4

959.8

1,050.7

1,118.6

Operating Income

1,536.4

1,494.9

1,925

2,205.6

2,332.2

2,292.9

Interest Expense, Total

-45.6

-56.3

-90.8

-136.3

-201.1

-232.8

Interest And Investment Income

26.7

22.3

12.3

20.8

64.8

61.6

Net Interest Expenses

-19

-34

-78.5

-115.5

-136.3

-171.2

Currency Exchange Gains (Loss)

7.8

-98

111.8

98.3

-51.2

13.2

Other Non Operating Income (Expenses)

15.1

18

17.6

EBT, Excl. Unusual Items

1,525.3

1,363

1,958.3

2,203.5

2,162.6

2,152.5

Gain (Loss) On Sale Of Investments

2,182.6

2.8

1.7

Gain (Loss) On Sale Of Assets

0.3

1.5

13.7

1.5

17.2

18.1

Asset Writedown

-3.2

-7

-11.7

-11.7

Legal Settlements

Other Unusual Items

EBT, Incl. Unusual Items

1,525.7

1,361.2

1,972

4,380.6

2,170.9

2,160.6

Income Tax Expense

12.4

14.3

10.8

9.2

Earnings From Continuing Operations

1,525.7

1,361.2

1,959.6

4,366.3

2,160.1

2,151.4

Minority Interest

-5.1

-4

-6.4

-17.1

-11.8

-11.8

Net Income

1,520.5

1,357.2

1,953.3

4,349.1

2,148.3

2,139.6

Preferred Dividend and Other Adjustments

247.8

258.9

220.8

206.9

199.6

199.2

Net Income to Common Incl Extra Items

1,272.8

1,098.3

1,732.4

4,142.3

1,948.7

1,940.4

Net Income to Common Excl. Extra Items

1,272.8

1,098.3

1,732.4

4,142.3

1,948.7

1,940.4

Total Shares Outstanding

174.4

174.6

175.1

175.3

175.7

175.7

Weighted Avg. Shares Outstanding

174.3

174.5

174.9

175.3

175.5

175.5

Weighted Avg. Shares Outstanding Dil

174.5

174.6

175.6

176.3

176.1

176.2

EPS

7.3

6.3

9.9

23.6

11.1

11.1

EPS Diluted

7.3

6.3

9.9

23.5

11.1

11

EBITDA

2,049.4

2,048.1

2,638.4

3,093.7

3,302.3

3,326.5

Effective Tax Rate

0.6%

0.3%

0.5%

0.4%