| | | | | | 5,602 | 5,474 | 5,783 | 7,902 | 8,312 | 8,259 |
| | | | | | -28% | -2.3% | 5.6% | 36.6% | 5.2% | -4.7% |
Cost of Goods Sold, Total | | | | | | 2,941 | 2,686 | 3,033 | 4,916 | 4,905 | 4,721 |
| | | | | | 2,661 | 2,788 | 2,750 | 2,986 | 3,407 | 3,538 |
Selling General & Admin Expenses, Total | — | — | | | | -8 | 2 | -21 | -47 | -40 | -41 |
Depreciation & Amortization | | | | | | 949 | 1,022 | 1,082 | 1,181 | 1,254 | 1,263 |
| | | | | | 186 | 180 | 207 | 332 | 392 | 374 |
Other Operating Expenses, Total | | | | | | 1,127 | 1,204 | 1,268 | 1,466 | 1,606 | 1,596 |
| | | | | | 1,534 | 1,584 | 1,482 | 1,520 | 1,801 | 1,942 |
| | | | | | -621 | -634 | -918 | -513 | -666 | -698 |
Interest And Investment Income | | | | | | 15 | 9 | 12 | 4 | 32 | 30 |
| | | | | | -606 | -625 | -906 | -509 | -634 | -668 |
Income (Loss) On Equity Invest. | — | | | | — | — | — | — | — | — | — |
Currency Exchange Gains (Loss) | | | | | | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | -9 | -5 | 23 | 1 | 11 | 30 |
| | | | | | 919 | 954 | 599 | 1,012 | 1,178 | 1,304 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | -87 | -82 | -82 |
Gain (Loss) On Sale Of Investments | — | | — | — | — | — | — | — | — | — | — |
| — | — | — | — | — | — | — | -37 | — | — | — |
| — | — | — | — | — | — | — | -41 | 1 | -124 | -124 |
| | | | — | — | — | — | — | -11 | -48 | -55 |
| | | | | | 919 | 954 | 521 | 915 | 924 | 1,043 |
| | | | | | 183 | 314 | 503 | 201 | 184 | 203 |
Earnings From Continuing Operations | | | | | | 736 | 640 | 18 | 714 | 740 | 840 |
Earnings Of Discontinued Operations | | | — | — | — | 1,010 | 829 | -1,498 | 42 | — | — |
| | | | | | 1,746 | 1,469 | -1,480 | 756 | 740 | 840 |
Preferred Dividend and Other Adjustments | | | | | | 1 | 1 | — | 1 | 1 | 1 |
Net Income to Common Incl Extra Items | | | | | | 1,745 | 1,468 | -1,480 | 755 | 739 | 839 |
Net Income to Common Excl. Extra Items | | | | | | 735 | 639 | 18 | 713 | 739 | 839 |
| | | | | | 767.2 | 768.9 | 735.1 | 736.5 | 737.1 | 737.8 |
Weighted Avg. Shares Outstanding | | | | | | 728.5 | 768.6 | 762.9 | 736 | 737 | 737.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 736.8 | 769.4 | 764.8 | 736.9 | 738.2 | 738.8 |
| | | | | | 2.4 | 1.9 | -1.9 | 1 | 1 | 1.1 |
| | | | | | 2.4 | 1.9 | -1.9 | 1 | 1 | 1.1 |
| | | | | | 2,541 | 2,664 | 2,603 | 2,753 | 3,136 | 3,294 |
| | | | | | 19.9% | 32.9% | 96.5% | 22% | 19.9% | 19.5% |
