| | | | | | 15,146 | 13,834 | 16,802 | 17,652 | 18,246 | 18,099 |
| | | | | | -1.5% | -8.7% | 21.5% | 5.1% | 3.4% | 1.1% |
Cost of Goods Sold, Total | | | | | | 8,619 | 7,743 | 10,245 | 11,053 | 10,699 | 10,416 |
| | | | | | 6,527 | 6,091 | 6,557 | 6,599 | 7,547 | 7,683 |
Selling General & Admin Expenses, Total | | | | | | 3,621 | 3,414 | 3,806 | 3,875 | 4,307 | 4,386 |
| | | | | | 432 | 379 | 439 | 448 | 433 | 439 |
Depreciation & Amortization | | | | | | 375 | 371 | 389 | 388 | 391 | 407 |
Amortization of Goodwill and Intangible Assets | | | | | | 136 | 138 | 172 | 166 | 167 | 160 |
| | | | | | 141 | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 4,705 | 4,302 | 4,806 | 4,877 | 5,298 | 5,392 |
| | | | | | 1,822 | 1,789 | 1,751 | 1,722 | 2,249 | 2,291 |
| | | | | | -132 | -138 | -121 | -167 | -247 | -238 |
Interest And Investment Income | | | | | | 32 | 23 | 26 | 54 | 140 | 170 |
| | | | | | -100 | -115 | -95 | -113 | -107 | -68 |
Income (Loss) On Equity Invest. | | | | | | 11 | 8 | 15 | 25 | 21 | 21 |
Currency Exchange Gains (Loss) | | | | | | 55 | 30 | — | — | — | 1 |
Other Non Operating Income (Expenses) | | | | | | 71 | -79 | 47 | 21 | -40 | -71 |
| | | | | | 1,859 | 1,633 | 1,718 | 1,655 | 2,123 | 2,174 |
| — | | | — | | -176 | -174 | 3 | -33 | 2 | 2 |
Merger & Related Restructuring Charges | — | — | — | — | | -17 | -9 | — | — | — | — |
| — | — | — | — | — | — | — | — | — | -158 | -158 |
Gain (Loss) On Sale Of Investments | — | — | | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 7 | 5 | 10 | 4 | -23 | -23 |
| — | — | — | — | — | — | -93 | -21 | -245 | -2 | -2 |
| — | — | — | — | — | — | — | — | — | 16 | 7 |
| | | | | — | — | — | 22 | — | — | — |
| | — | | | — | -12 | — | 83 | — | -210 | -20 |
| | | | | | 1,661 | 1,362 | 1,815 | 1,381 | 1,748 | 1,980 |
| | | | | | 392 | 291 | 374 | 325 | 439 | 495 |
Earnings From Continuing Operations | | | | | | 1,269 | 1,071 | 1,441 | 1,056 | 1,309 | 1,485 |
Earnings Of Discontinued Operations | | | | | | — | 3 | 19 | -2 | — | — |
| | | | | | -26 | -15 | -21 | -28 | -39 | -41 |
| | | | | | 1,243 | 1,059 | 1,439 | 1,026 | 1,270 | 1,444 |
Net Income to Common Incl Extra Items | | | | | | 1,243 | 1,059 | 1,439 | 1,026 | 1,270 | 1,444 |
Net Income to Common Excl. Extra Items | | | | | | 1,243 | 1,056 | 1,420 | 1,028 | 1,270 | 1,444 |
| | | | | | 235.7 | 236.7 | 235.9 | 235.1 | 235.2 | 233.3 |
Weighted Avg. Shares Outstanding | | | | | | 236.9 | 236.8 | 237.6 | 236.1 | 236 | 235.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 238.2 | 237.9 | 239.4 | 237.3 | 237.2 | 236.8 |
| | | | | | 5.2 | 4.5 | 6.1 | 4.3 | 5.4 | 6.1 |
| | | | | | 5.2 | 4.5 | 6 | 4.3 | 5.4 | 6.1 |
| | | | | | 2,333 | 2,298 | 2,312 | 2,276 | 2,807 | 2,858 |
| | | | | | 23.6% | 21.4% | 20.6% | 23.5% | 25.1% | 25% |
